OWL
Blue Owl Capital Inc. · NYSE · Financial Services · USD · 10-K for 2025, filed 2026-02-19
Figures on this page computed 2026-11-08 13:01 UTC
Last close
10.65USD
Market data, 2026-11-04
Weekly closes, 2025-11-07 to 2026-11-04
Over that span: -31.0%
Except where said otherwise: 10-K for 2025, filed 2026-02-19
81.8xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001823945-26-000009
- Reported in
- USD
- computed
- 10-K for 2025, filed 2026-02-19
n/aROIC
This measure is not defined for this kind of company, so there is no peer group it belongs in.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001823945-26-000009
- Reported in
- USD
- 10-K for 2025, filed 2026-02-19
- 10-K for 2025, filed 2026-02-19
- 10-K for 2025, filed 2026-02-19
- 10-Q for 2025, filed 2026-07-31
- 10-K for 2025, filed 2026-02-19
- 10-Q for 2025, filed 2026-07-31
13.9%Net margin
Net Income / Revenue x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001823945-26-000009
- Reported in
- USD
- 10-K for 2025, filed 2026-02-19
- 10-K for 2025, filed 2026-02-19
211.1%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001823945-26-000009
- Reported in
- USD
- 10-K for 2025, filed 2026-02-19
- 10-K for 2025, filed 2026-02-19
n/aDebt/equity
This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.
Total Debt / Shareholders' Equity
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001823945-26-000009
- Reported in
- USD
- 10-K for 2025, filed 2026-02-19
- 10-Q for 2025, filed 2026-07-31
9.3%Dividend yield
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- USD
- computed
- computed
- computed
- computed
- computed
- Computed from the filing for 2025, filed 2026-02-19
Price is the furthest below its sector's middle: 0.17 against 0.55 on the market's range.
- Growth17.8%52 of 100, below its sector
- Returns on capital3.6%50 of 100, below its sector
- Margins13.9%89 of 100, above its sector
- Price81.8x17 of 100, below its sector
- Safetyn/anot placed
- What it pays out9.3%46 of 100, below its sector
- Safety: n/aThis figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.
Five bars, one line
lens 7 of 9Each against its own average
5 of 5 readExcept where said otherwise: 10-K for 2025, filed 2026-02-19
- Sales1.46x
Its own average over 8 years, 387.8M.
- Profit-3.23x
Its own average over 8 years, -24.4M.
- Free cash flow2.39x
Its own average over 8 years, 502.1M.
- Debt1.88x
Its own average over 6 years, 2.06B.
- Price0.75x
Its own average over 7 years, 14. Market data, 2026-11-04
Profit is furthest from its own average, at -3.23 times.
The filed years, as a table
8Each line is 100 at 2018-12-31, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2018-12-31 | 100.0 | 100.0 | 100.0 |
| 2019-12-31 | 157.4 | 1,121.0 | n/a |
| 2020-12-31 | 206.0 | -3,800.3 | n/a |
| 2021-12-31 | 679.5 | -18,367.7 | n/a |
| 2022-12-31 | 193.0 | -453.6 | 135.4 |
| 2023-12-31 | 319.5 | 2,653.5 | 149.4 |
| 2024-12-31 | 435.4 | 5,350.8 | 174.5 |
| 2025-12-31 | 468.3 | 3,849.3 | 206.8 |
How sales was got
- Source
- filed
- Statement
- income
- Fiscal year
- 2025
- Accession
- 0001823945-26-000009
- Reported in
- USD
How profit was got
- Source
- filed
- Statement
- income
- Fiscal year
- 2025
- Accession
- 0001823945-26-000009
- Reported in
- USD
How shares in issue was got
- Source
- filed
- Statement
- income
- Fiscal year
- 2025
- Accession
- 0001823945-26-000009
- Reported in
- USD
Figures behind the shape
Growth
17.8%faster is higher, placed against 4,950 companies as of 2026-11-07
Five-year revenue growth rate17.8%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- USD
- computed
Five-year EPS growth raten/a
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- USD
- computed
One-year change in net income-28.1%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- USD
- computed
Returns on capital
3.6%higher is higher, placed against 4,566 companies as of 2026-11-07
Return on invested capitaln/a
This measure is not defined for this kind of company, so there is no peer group it belongs in.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001823945-26-000009
- Reported in
- USD
- 10-K for 2025, filed 2026-02-19
- 10-K for 2025, filed 2026-02-19
- 10-K for 2025, filed 2026-02-19
- 10-Q for 2025, filed 2026-07-31
- 10-K for 2025, filed 2026-02-19
- 10-Q for 2025, filed 2026-07-31
Return on equity3.6%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001823945-26-000009
- Reported in
- USD
- 10-K for 2025, filed 2026-02-19
- 10-Q for 2025, filed 2026-07-31
Return on assetsn/a
This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.
Net Income / Total Assets x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001823945-26-000009
- Reported in
- USD
- 10-K for 2025, filed 2026-02-19
- 10-Q for 2025, filed 2026-07-31
Margins
13.9%wider is higher, placed against 3,412 companies as of 2026-11-07
Gross marginn/a
We do not hold this figure for this company, so there is nothing to place.
Gross Profit / Revenue x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001823945-26-000009
- Reported in
- USD
- 10-K for 2025, filed 2026-02-19
- 10-K for 2025, filed 2026-02-19
Operating marginn/a
We do not hold this figure for this company, so there is nothing to place.
Operating Income / Revenue x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001823945-26-000009
- Reported in
- USD
- 10-K for 2025, filed 2026-02-19
- 10-K for 2025, filed 2026-02-19
Net margin13.9%
Net Income / Revenue x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001823945-26-000009
- Reported in
- USD
- 10-K for 2025, filed 2026-02-19
- 10-K for 2025, filed 2026-02-19
Free cash flow margin211.1%
Free Cash Flow / Revenue x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001823945-26-000009
- Reported in
- USD
- 10-K for 2025, filed 2026-02-19
- 10-K for 2025, filed 2026-02-19
Price
81.8xcheaper is higher, placed against 4,362 companies as of 2026-11-07
Price to earnings81.8x
Price / Earnings per Share (diluted)
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001823945-26-000009
- Reported in
- USD
- computed
- 10-K for 2025, filed 2026-02-19
Price to book3.0x10-Q for 2025, filed 2026-07-31
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001823945-26-000040
- Reported in
- USD
- computed
- 10-Q for 2025, filed 2026-07-31
- computed
- 10-K for 2025, filed 2026-02-19
EV to EBITDAn/a
This measure is not defined for this kind of company, so there is no peer group it belongs in.
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001823945-26-000009
- Reported in
- USD
- computed
- 10-K for 2025, filed 2026-02-19
- 10-K for 2025, filed 2026-02-19
- 10-Q for 2025, filed 2026-07-31
- 10-K for 2025, filed 2026-02-19
Price to sales ratio11.4x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001823945-26-000009
- Reported in
- USD
- computed
- 10-K for 2025, filed 2026-02-19
- 10-K for 2025, filed 2026-02-19
Safety
n/aThis figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.
safer is higher, with no cohort held
Debt to equityn/a
This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.
Total Debt / Shareholders' Equity
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001823945-26-000009
- Reported in
- USD
- 10-K for 2025, filed 2026-02-19
- 10-Q for 2025, filed 2026-07-31
Current ration/a
We do not hold this figure for this company, so there is nothing to place.
Current Assets / Current Liabilities
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001823945-26-000009
- Reported in
- USD
- 10-K for 2025, filed 2026-02-19
- 10-K for 2025, filed 2026-02-19
Interest coveragen/a
We do not hold this figure for this company, so there is nothing to place.
Operating Income / Interest Expense
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001823945-26-000009
- Reported in
- USD
- 10-K for 2025, filed 2026-02-19
- 10-K for 2025, filed 2026-02-19
Altman Z-Scoren/a
This measure is not defined for this kind of company, so there is no peer group it belongs in.
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- USD
- Computed from the 10-K for 2025, filed 2026-02-19
- Computed from the 10-K for 2025, filed 2026-02-19
- Computed from the 10-K for 2025, filed 2026-02-19
- Computed from the 10-K for 2025, filed 2026-02-19
- Computed from the 10-K for 2025, filed 2026-02-19
What it pays out
9.3%more, and better covered, is higher, placed against 1,091 companies as of 2026-11-07
Dividend yield9.3%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- USD
- computed
- computed
- computed
- computed
- computed
- Computed from the filing for 2025, filed 2026-02-19
Payout ratio693.4%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001823945-26-000009
- Reported in
- USD
- 10-K for 2025, filed 2026-02-19
- Computed from the 10-K for 2025, filed 2026-02-19
- 10-K for 2025, filed 2026-02-19
Dividend cover ratio2.2x
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- USD
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.