PAAS
Pan American Silver Corp. · NYSE · Basic Materials · USD · 40-F for 2025, filed 2026-02-18
Figures on this page computed 2026-11-08 12:58 UTC
Last close
41.49USD
Market data, 2026-11-04
Weekly closes, 2026-05-15 to 2026-11-04
Over that span: -26.4%
Except where said otherwise: 40-F for 2025, filed 2026-02-18
17.4xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0000771992-26-000019
- Reported in
- USD
- computed
- 40-F for 2025, filed 2026-02-18
14.7%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0000771992-26-000019
- Reported in
- USD
- 40-F for 2025, filed 2026-02-18
- 40-F for 2025, filed 2026-02-18
- 40-F for 2025, filed 2026-02-18
- 40-F for 2025, filed 2026-02-18
- 40-F for 2025, filed 2026-02-18
- 40-F for 2025, filed 2026-02-18
27.1%Net margin
Net Income / Revenue x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0000771992-26-000019
- Reported in
- USD
- 40-F for 2025, filed 2026-02-18
- 40-F for 2025, filed 2026-02-18
28.2%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0000771992-26-000019
- Reported in
- USD
- 40-F for 2025, filed 2026-02-18
- 40-F for 2025, filed 2026-02-18
0.12Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0000771992-26-000019
- Reported in
- USD
- 40-F for 2025, filed 2026-02-18
- 40-F for 2025, filed 2026-02-18
1.0%Dividend yield
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- USD
- computed
Price is the furthest below its sector's middle: 0.48 against 0.53 on the market's range.
Five bars, one line
lens 7 of 9Each against its own average
5 of 5 readExcept where said otherwise: 40-F for 2025, filed 2026-02-18
- Sales2.14x
Its own average over 10 years, 1.69B.
- Profit7.71x
Its own average over 10 years, 127.2M.
- Free cash flow5.47x
Its own average over 10 years, 186.2M.
- Debt2.73x
Its own average over 10 years, 312.3M.
- Price1.75x
Its own average over 11 years, 24. Market data, 2026-11-04
Profit is furthest from its own average, at 7.71 times.
The filed years, as a table
10Each line is 100 at 2016-12-31, the first year we hold.
| Filed year | Sales | Profit |
|---|---|---|
| 2016-12-31 | 100.0 | 100.0 |
| 2017-12-31 | 105.4 | 121.2 |
| 2018-12-31 | 101.3 | 11.8 |
| 2019-12-31 | 174.3 | 109.3 |
| 2020-12-31 | 172.8 | 173.3 |
| 2021-12-31 | 210.7 | 96.8 |
| 2022-12-31 | 192.9 | -334.0 |
| 2023-12-31 | 298.9 | -103.0 |
| 2024-12-31 | 363.8 | 111.0 |
| 2025-12-31 | 467.1 | 962.4 |
How sales was got
- Source
- filed
- Statement
- income
- Fiscal year
- 2025
- Accession
- 0000771992-26-000019
- Reported in
- USD
How profit was got
- Source
- filed
- Statement
- income
- Fiscal year
- 2025
- Accession
- 0000771992-26-000019
- Reported in
- USD
Figures behind the shape
Growth
22.0%faster is higher, placed against 4,950 companies as of 2026-11-07
Five-year revenue growth rate22.0%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- USD
- computed
Five-year EPS growth raten/a
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- USD
- computed
One-year change in net income767.3%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- USD
- computed
Returns on capital
14.7%higher is higher, placed against 5,089 companies as of 2026-11-07
Return on invested capital14.7%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0000771992-26-000019
- Reported in
- USD
- 40-F for 2025, filed 2026-02-18
- 40-F for 2025, filed 2026-02-18
- 40-F for 2025, filed 2026-02-18
- 40-F for 2025, filed 2026-02-18
- 40-F for 2025, filed 2026-02-18
- 40-F for 2025, filed 2026-02-18
Return on equity14.0%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0000771992-26-000019
- Reported in
- USD
- 40-F for 2025, filed 2026-02-18
- 40-F for 2025, filed 2026-02-18
Return on assets10.1%
Net Income / Total Assets x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0000771992-26-000019
- Reported in
- USD
- 40-F for 2025, filed 2026-02-18
- 40-F for 2025, filed 2026-02-18
Margins
38.8%wider is higher, placed against 3,412 companies as of 2026-11-07
Gross margin38.8%
Gross Profit / Revenue x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0000771992-26-000019
- Reported in
- USD
- 40-F for 2025, filed 2026-02-18
- 40-F for 2025, filed 2026-02-18
Operating margin34.1%
Operating Income / Revenue x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0000771992-26-000019
- Reported in
- USD
- 40-F for 2025, filed 2026-02-18
- 40-F for 2025, filed 2026-02-18
Net margin27.1%
Net Income / Revenue x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0000771992-26-000019
- Reported in
- USD
- 40-F for 2025, filed 2026-02-18
- 40-F for 2025, filed 2026-02-18
Free cash flow margin28.2%
Free Cash Flow / Revenue x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0000771992-26-000019
- Reported in
- USD
- 40-F for 2025, filed 2026-02-18
- 40-F for 2025, filed 2026-02-18
Price
17.4xcheaper is higher, placed against 4,362 companies as of 2026-11-07
Price to earnings17.4x
Price / Earnings per Share (diluted)
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0000771992-26-000019
- Reported in
- USD
- computed
- 40-F for 2025, filed 2026-02-18
Price to book2.4x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0000771992-26-000019
- Reported in
- USD
- computed
- 40-F for 2025, filed 2026-02-18
EV to EBITDA9.6x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0000771992-26-000019
- Reported in
- USD
- computed
- 40-F for 2025, filed 2026-02-18
- 40-F for 2025, filed 2026-02-18
- 40-F for 2025, filed 2026-02-18
- 40-F for 2025, filed 2026-02-18
Price to sales ratio4.7x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0000771992-26-000019
- Reported in
- USD
- computed
- 40-F for 2025, filed 2026-02-18
- 40-F for 2025, filed 2026-02-18
Safety
0.12safer is higher, placed against 3,227 companies as of 2026-11-07
Debt to equity0.12
Total Debt / Shareholders' Equity
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0000771992-26-000019
- Reported in
- USD
- 40-F for 2025, filed 2026-02-18
- 40-F for 2025, filed 2026-02-18
Current ratio2.69
Current Assets / Current Liabilities
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0000771992-26-000019
- Reported in
- USD
- 40-F for 2025, filed 2026-02-18
- 40-F for 2025, filed 2026-02-18
Interest coverage411.0x
Operating Income / Interest Expense
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0000771992-26-000019
- Reported in
- USD
- 40-F for 2025, filed 2026-02-18
- 40-F for 2025, filed 2026-02-18
Altman Z-Score4.61
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- USD
- Computed from the 40-F for 2025, filed 2026-02-18
- Computed from the 40-F for 2025, filed 2026-02-18
- Computed from the 40-F for 2025, filed 2026-02-18
- Computed from the 40-F for 2025, filed 2026-02-18
- Computed from the 40-F for 2025, filed 2026-02-18
What it pays out
1.0%more, and better covered, is higher, placed against 1,091 companies as of 2026-11-07
Dividend yield1.0%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- USD
- computed
Payout ratio17.9%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0000771992-26-000019
- Reported in
- USD
- 40-F for 2025, filed 2026-02-18
- Computed from the 40-F for 2025, filed 2026-02-18
- 40-F for 2025, filed 2026-02-18
Dividend cover ratio5.8x
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- USD
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.