SAU:2084

Miahona Co. · SAU · Utilities · SAR · FY for 2025

Figures on this page computed 2026-11-08 13:22 UTC

Last close

n/aSAR

Market data

  • 20.0xP/E

    Price / Earnings per Share (diluted)

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SAR
    • computed
    • Computed from the filing for 2025
  • n/aROIC

    This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.

    NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SAR
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 10.3%Net margin

    Net Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SAR
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • n/aFCF margin

    This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.

    Free Cash Flow / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SAR
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • n/aDebt/equity

    This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.

    Total Debt / Shareholders' Equity

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SAR
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • n/aDividend yield

    This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SAR
    • computed

Then and now

lens 3 of 9
Five filed facts, 2020 against 2025.
Fact20202025Change
Sales228,234,446699,654,359+207%
Profit17,404,39072,414,951+316%
Free cash flow63,492,477144,117,500+127%
Debt518,666,904832,334,195+60.5%
Shares in issue5,000,000160,925,543+3,119%

The same five facts for 2020 and 2025, each read from the year's own filing.

The same five facts for 2020 and 2025, each read from the year's own filing.

Every figure in this lens

Except where said otherwise: Computed from the filing for 2020

  • Sales, 2020228,234,446
    Source
    computed
    Statement
    income
    Fiscal year
    2020
    Reported in
    SAR
  • Sales, 2025699,654,359Computed from the filing for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    SAR
  • Profit, 202017,404,390
    Source
    computed
    Statement
    income
    Fiscal year
    2020
    Reported in
    SAR
  • Profit, 202572,414,951Computed from the filing for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    SAR
  • Free cash flow, 202063,492,477
    Source
    computed
    Statement
    income
    Fiscal year
    2020
    Reported in
    SAR
  • Free cash flow, 2025144,117,500Computed from the filing for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    SAR
  • Debt, 2020518,666,904
    Source
    computed
    Statement
    income
    Fiscal year
    2020
    Reported in
    SAR
  • Debt, 2025832,334,195Computed from the filing for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    SAR
  • Shares in issue, 20205,000,000
    Source
    computed
    Statement
    income
    Fiscal year
    2020
    Reported in
    SAR
  • Shares in issue, 2025160,925,543Computed from the filing for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    SAR

Filed figures cite the filing they come from; figures marked Market data are quotes as of the date shown. Not a recommendation and not advice.

Past figures are not a forecast. Anything we modelled is labelled as ours. You can lose money on any security.