SET:EGCO

Electricity Generating Public Company Limited · SET · Utilities · THB · FY for 2025

Figures on this page computed 2026-11-08 13:29 UTC

Last close

n/aTHB

Market data

  • 14.8xP/E

    Price / Earnings per Share (diluted)

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    THB
    • computed
    • Computed from the filing for 2025
  • n/aROIC

    This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.

    NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    THB
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 14.7%Net margin

    Net Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    THB
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • n/aFCF margin

    This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.

    Free Cash Flow / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    THB
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • n/aDebt/equity

    This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.

    Total Debt / Shareholders' Equity

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    THB
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • n/aDividend yield

    This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    THB
    • computed

Follow one baht

lens 1 of 9
After what it costs to make
15.0%
After running the business
6.1%
After interest and tax
14.7%
After what it must reinvest
24.5%
Kept after the dividend
13.8%
after what it costs to make, 15.0% of sales; after running the business, 6.1% of sales; after interest and tax, 14.7% of sales; after what it must reinvest, 24.5% of sales; kept after the dividend, 13.8% of sales

The five stops

5 of 5 read
  • After what it costs to make4,814,513,00015.0%
  • After running the business1,962,313,0006.1%
  • After interest and tax4,727,386,00014.7%
  • After what it must reinvest7,848,467,00024.5%
  • Kept after the dividend4,427,112,00013.8%

Of every unit of sales, 0.14 is still there after the dividend.

Of every unit of sales, 0.14 is still there after the dividend.

Every figure in this lens

Except where said otherwise: Computed from the filing for 2025

  • Sales32,085,668,000
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    THB
  • After what it costs to make4,814,513,000
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    THB
  • After running the business1,962,313,000
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    THB
  • After interest and tax4,727,386,000
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    THB
  • After what it must reinvest7,848,467,000
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    THB
  • Kept after the dividend4,427,112,000
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    THB

Filed figures cite the filing they come from; figures marked Market data are quotes as of the date shown. Not a recommendation and not advice.

Past figures are not a forecast. Anything we modelled is labelled as ours. You can lose money on any security.