SET:ITC-R

i-Tail Corporation Public Company Limited · SET · Consumer Defensive · THB · FY for 2025

Figures on this page computed 2026-11-08 12:40 UTC

Last close

n/aTHB

Market data

17.3xP/E
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-08
Reported in
THB
- computed
- Computed from the filing for 2025
14.6%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-08
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
16.3%Net margin
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-08
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
12.4%FCF margin
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-08
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
0.002Debt/equity
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-08
Reported in
THB
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDividend yield
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-08
Reported in
THB
- computed

What it pays out is the furthest below its sector's middle: 0.15 against 0.31 on the market's range.

Follow one baht

lens 1 of 9

After what it costs to make

25.1%

After running the business

14.6%

After interest and tax

16.3%

After what it must reinvest

12.4%

Kept after the dividend

-6.6%

after what it costs to make, 25.1% of sales; after running the business, 14.6% of sales; after interest and tax, 16.3% of sales; after what it must reinvest, 12.4% of sales; kept after the dividend, -6.6% of sales

The five stops

5 of 5 read

After what it costs to make4,576,825,00025.1%
After running the business2,667,352,00014.6%
After interest and tax2,977,918,00016.3%
After what it must reinvest2,253,639,00012.4%
Kept after the dividend-1,196,069,000-6.6%

Of every unit of sales, -0.07 is still there after the dividend.

Every figure in this lens

Except where said otherwise: Computed from the filing for 2025

Sales18,223,378,000
Source
computed
Statement
income
Fiscal year
2025
Reported in
THB
After what it costs to make4,576,825,000
Source
computed
Statement
income
Fiscal year
2025
Reported in
THB
After running the business2,667,352,000
Source
computed
Statement
income
Fiscal year
2025
Reported in
THB
After interest and tax2,977,918,000
Source
computed
Statement
income
Fiscal year
2025
Reported in
THB
After what it must reinvest2,253,639,000
Source
computed
Statement
income
Fiscal year
2025
Reported in
THB
Kept after the dividend-1,196,069,000
Source
computed
Statement
income
Fiscal year
2025
Reported in
THB