SET:POLY

Polynet Public Company Limited · SET · Industrials · THB · FY for 2025

Figures on this page computed 2026-11-08 12:45 UTC

Last close

n/aTHB

Market data

  • 11.1xP/E

    Price / Earnings per Share (diluted)

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    THB
    • computed
    • Computed from the filing for 2025
  • 21.7%ROIC

    NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    THB
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 22.4%Net margin

    Net Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    THB
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 19.9%FCF margin

    Free Cash Flow / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    THB
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 0.02Debt/equity

    Total Debt / Shareholders' Equity

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    THB
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 7.8%Dividend yield
    Source
    computed
    Taken on
    2026-11-08
    Reported in
    THB
    • computed

Then and now

lens 3 of 9
Five filed facts, 2018 against 2025.
Fact20182025Change
Sales676,413,3921,199,441,080+77.3%
Profit45,482,424268,056,759+489%
Free cash flow35,554,602238,212,020+570%
Debt323,591,59327,718,038-91.4%
Shares in issue330,000,000450,000,000+36.4%

The same five facts for 2018 and 2025, each read from the year's own filing.

The same five facts for 2018 and 2025, each read from the year's own filing.

Every figure in this lens

Except where said otherwise: Computed from the filing for 2018

  • Sales, 2018676,413,392
    Source
    computed
    Statement
    income
    Fiscal year
    2018
    Reported in
    THB
  • Sales, 20251,199,441,080Computed from the filing for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    THB
  • Profit, 201845,482,424
    Source
    computed
    Statement
    income
    Fiscal year
    2018
    Reported in
    THB
  • Profit, 2025268,056,759Computed from the filing for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    THB
  • Free cash flow, 201835,554,602
    Source
    computed
    Statement
    income
    Fiscal year
    2018
    Reported in
    THB
  • Free cash flow, 2025238,212,020Computed from the filing for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    THB
  • Debt, 2018323,591,593
    Source
    computed
    Statement
    income
    Fiscal year
    2018
    Reported in
    THB
  • Debt, 202527,718,038Computed from the filing for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    THB
  • Shares in issue, 2018330,000,000
    Source
    computed
    Statement
    income
    Fiscal year
    2018
    Reported in
    THB
  • Shares in issue, 2025450,000,000Computed from the filing for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    THB

Filed figures cite the filing they come from; figures marked Market data are quotes as of the date shown. Not a recommendation and not advice.

Past figures are not a forecast. Anything we modelled is labelled as ours. You can lose money on any security.