SHH:603799

Zhejiang Huayou Cobalt Co., Ltd · SHH · Basic Materials · CNY · FY for 2025

Figures on this page computed 2026-11-08 13:41 UTC

Last close

n/aCNY

Market data

  • 9.9xP/E

    Price / Earnings per Share (diluted)

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    CNY
    • computed
    • Computed from the filing for 2025
  • 8.5%ROIC

    NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    CNY
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 7.5%Net margin

    Net Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    CNY
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • -6.8%FCF margin

    Free Cash Flow / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    CNY
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 1.48Debt/equity

    Total Debt / Shareholders' Equity

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    CNY
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 1.4%Dividend yield
    Source
    computed
    Taken on
    2026-11-08
    Reported in
    CNY
    • computed

Follow one yuan

lens 1 of 9
After what it costs to make
16.8%
After running the business
12.0%
After interest and tax
7.6%
After what it must reinvest
-6.8%
Kept after the dividend
-7.8%
after what it costs to make, 16.8% of sales; after running the business, 11.9% of sales; after interest and tax, 7.5% of sales; after what it must reinvest, -6.8% of sales; kept after the dividend, -7.8% of sales

The five stops

5 of 5 read
  • After what it costs to make13,593,138,00016.8%
  • After running the business9,672,998,00012.0%
  • After interest and tax6,110,379,0007.6%
  • After what it must reinvest-5,513,972,000-6.8%
  • Kept after the dividend-6,348,751,000-7.8%

Of every unit of sales, -0.08 is still there after the dividend.

Of every unit of sales, -0.08 is still there after the dividend.

Every figure in this lens

Except where said otherwise: Computed from the filing for 2025

  • Sales80,958,169,000
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    CNY
  • After what it costs to make13,593,138,000
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    CNY
  • After running the business9,672,998,000
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    CNY
  • After interest and tax6,110,379,000
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    CNY
  • After what it must reinvest-5,513,972,000
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    CNY
  • Kept after the dividend-6,348,751,000
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    CNY

Filed figures cite the filing they come from; figures marked Market data are quotes as of the date shown. Not a recommendation and not advice.

Past figures are not a forecast. Anything we modelled is labelled as ours. You can lose money on any security.