SHZ:001233

Haian Rubber Group Co., Ltd. · SHZ · Consumer Cyclical · CNY · FY for 2025

Figures on this page computed 2026-11-08 13:27 UTC

Last close

n/aCNY

Market data

  • 16.9xP/E

    Price / Earnings per Share (diluted)

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    CNY
    • computed
    • Computed from the filing for 2025
  • 27.4%ROIC

    NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    CNY
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 25.1%Net margin

    Net Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    CNY
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 8.4%FCF margin

    Free Cash Flow / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    CNY
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 0.10Debt/equity

    Total Debt / Shareholders' Equity

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    CNY
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 0.1%Dividend yield
    Source
    computed
    Taken on
    2026-11-08
    Reported in
    CNY
    • computed

Then and now

lens 3 of 9
Five filed facts, 2020 against 2025.
Fact20202025Change
Sales498,460,1212,232,180,657+348%
Profit44,896,220559,628,419+1,146%
Free cash flow18,033,981187,476,730+940%
Debt485,293,848444,381,078-8.4%
Shares in issue99,769,377143,494,467+43.8%

The same five facts for 2020 and 2025, each read from the year's own filing.

The same five facts for 2020 and 2025, each read from the year's own filing.

Every figure in this lens

Except where said otherwise: Computed from the filing for 2020

  • Sales, 2020498,460,121
    Source
    computed
    Statement
    income
    Fiscal year
    2020
    Reported in
    CNY
  • Sales, 20252,232,180,657Computed from the filing for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    CNY
  • Profit, 202044,896,220
    Source
    computed
    Statement
    income
    Fiscal year
    2020
    Reported in
    CNY
  • Profit, 2025559,628,419Computed from the filing for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    CNY
  • Free cash flow, 202018,033,981
    Source
    computed
    Statement
    income
    Fiscal year
    2020
    Reported in
    CNY
  • Free cash flow, 2025187,476,730Computed from the filing for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    CNY
  • Debt, 2020485,293,848
    Source
    computed
    Statement
    income
    Fiscal year
    2020
    Reported in
    CNY
  • Debt, 2025444,381,078Computed from the filing for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    CNY
  • Shares in issue, 202099,769,377
    Source
    computed
    Statement
    income
    Fiscal year
    2020
    Reported in
    CNY
  • Shares in issue, 2025143,494,467Computed from the filing for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    CNY

Filed figures cite the filing they come from; figures marked Market data are quotes as of the date shown. Not a recommendation and not advice.

Past figures are not a forecast. Anything we modelled is labelled as ours. You can lose money on any security.