SHZ:002713

Dong Yi Ri Sheng Home Decoration Group Co.,Ltd. · SHZ · Consumer Cyclical · CNY · FY for 2025

Figures on this page computed 2026-11-08 13:32 UTC

Last close

n/aCNY

Market data

  • 189.5xP/E

    Price / Earnings per Share (diluted)

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    CNY
    • computed
    • Computed from the filing for 2025
  • n/aROIC

    We do not hold this figure for this company, so there is nothing to place.

    NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    CNY
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 5.3%Net margin

    Net Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    CNY
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • -11.3%FCF margin

    Free Cash Flow / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    CNY
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 0.06Debt/equity

    Total Debt / Shareholders' Equity

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    CNY
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 0.01%Dividend yield
    Source
    computed
    Taken on
    2026-11-08
    Reported in
    CNY
    • computed

Follow one yuan

lens 1 of 9
After what it costs to make
38.1%
After running the business
16.2%
After interest and tax
5.3%
After what it must reinvest
-11.4%
Kept after the dividend
-11.5%
after what it costs to make, 38.1% of sales; after running the business, 16.2% of sales; after interest and tax, 5.3% of sales; after what it must reinvest, -11.3% of sales; kept after the dividend, -11.5% of sales

The five stops

5 of 5 read
  • After what it costs to make263,458,23238.1%
  • After running the business112,184,20316.2%
  • After interest and tax36,445,2435.3%
  • After what it must reinvest-78,502,526-11.4%
  • Kept after the dividend-79,276,821-11.5%

Of every unit of sales, -0.11 is still there after the dividend.

Of every unit of sales, -0.11 is still there after the dividend.

Every figure in this lens

Except where said otherwise: Computed from the filing for 2025

  • Sales691,347,729
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    CNY
  • After what it costs to make263,458,232
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    CNY
  • After running the business112,184,203
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    CNY
  • After interest and tax36,445,243
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    CNY
  • After what it must reinvest-78,502,526
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    CNY
  • Kept after the dividend-79,276,821
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    CNY

Filed figures cite the filing they come from; figures marked Market data are quotes as of the date shown. Not a recommendation and not advice.

Past figures are not a forecast. Anything we modelled is labelled as ours. You can lose money on any security.