TAI:6873

HD Renewable Energy Co., Ltd. · TAI · Utilities · TWD · FY for 2025

Figures on this page computed 2026-11-08 13:30 UTC

Last close

n/aTWD

Market data

13.8xP/E
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-08
Reported in
TWD
- computed
- Computed from the filing for 2025
n/aROIC
This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-08
Reported in
TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
5.7%Net margin
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-08
Reported in
TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aFCF margin
This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-08
Reported in
TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDebt/equity
This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-08
Reported in
TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDividend yield
This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.
Source
computed
Taken on
2026-11-08
Reported in
TWD
- computed

Margins is the furthest below its sector's middle: 0.52 against 0.68 on the market's range.

Then and now

lens 3 of 9

Five filed facts, 2018 against 2025.
Fact	2018	2025	Change
Sales	526,455,000	8,779,687,000	+1,568%
Profit	81,919,000	503,912,000	+515%
Free cash flow	-7,750,000	-6,449,006,000	-83,113%
Debt	48,000,000	15,479,217,000	+32,148%
Shares in issue	83,058,340	138,897,000	+67.2%

The same five facts for 2018 and 2025, each read from the year's own filing.

Every figure in this lens

Except where said otherwise: Computed from the filing for 2018

Sales, 2018526,455,000
Source
computed
Statement
income
Fiscal year
2018
Reported in
TWD
Sales, 20258,779,687,000Computed from the filing for 2025
Source
computed
Statement
income
Fiscal year
2025
Reported in
TWD
Profit, 201881,919,000
Source
computed
Statement
income
Fiscal year
2018
Reported in
TWD
Profit, 2025503,912,000Computed from the filing for 2025
Source
computed
Statement
income
Fiscal year
2025
Reported in
TWD
Free cash flow, 2018-7,750,000
Source
computed
Statement
income
Fiscal year
2018
Reported in
TWD
Free cash flow, 2025-6,449,006,000Computed from the filing for 2025
Source
computed
Statement
income
Fiscal year
2025
Reported in
TWD
Debt, 201848,000,000
Source
computed
Statement
income
Fiscal year
2018
Reported in
TWD
Debt, 202515,479,217,000Computed from the filing for 2025
Source
computed
Statement
income
Fiscal year
2025
Reported in
TWD
Shares in issue, 201883,058,340
Source
computed
Statement
income
Fiscal year
2018
Reported in
TWD
Shares in issue, 2025138,897,000Computed from the filing for 2025
Source
computed
Statement
income
Fiscal year
2025
Reported in
TWD