TLV:DNYA

Danya Cebus Ltd. · TLV · Industrials · ILS · FY for 2025

Figures on this page computed 2026-11-08 13:23 UTC

Last close

n/aILA

Market data

  • 22.7xP/E

    Price / Earnings per Share (diluted)

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    ILA
    • computed
    • Computed from the filing for 2025
  • 22.4%ROIC

    NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    ILA
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 2.6%Net margin

    Net Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    ILA
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • -2.9%FCF margin

    Free Cash Flow / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    ILA
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 0.17Debt/equity

    Total Debt / Shareholders' Equity

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    ILA
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 4.1%Dividend yield
    Source
    computed
    Taken on
    2026-11-08
    Reported in
    ILA
    • computed

Follow one shekel

lens 1 of 9
After what it costs to make
4.1%
After running the business
3.0%
After interest and tax
2.6%
After what it must reinvest
-2.9%
Kept after the dividend
-5.4%
after what it costs to make, 4.1% of sales; after running the business, 3.0% of sales; after interest and tax, 2.6% of sales; after what it must reinvest, -2.9% of sales; kept after the dividend, -5.4% of sales

The five stops

5 of 5 read
  • After what it costs to make265,703,0004.1%
  • After running the business197,741,0003.0%
  • After interest and tax168,560,0002.6%
  • After what it must reinvest-188,939,000-2.9%
  • Kept after the dividend-348,939,000-5.4%

Of every unit of sales, -0.05 is still there after the dividend.

Of every unit of sales, -0.05 is still there after the dividend.

Every figure in this lens

Except where said otherwise: Computed from the filing for 2025

  • Sales6,510,415,000
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    ILS
  • After what it costs to make265,703,000
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    ILS
  • After running the business197,741,000
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    ILS
  • After interest and tax168,560,000
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    ILS
  • After what it must reinvest-188,939,000
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    ILS
  • Kept after the dividend-348,939,000
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    ILS

Filed figures cite the filing they come from; figures marked Market data are quotes as of the date shown. Not a recommendation and not advice.

Past figures are not a forecast. Anything we modelled is labelled as ours. You can lose money on any security.