TWO:6291

Analog Integrations Corporation · TWO · Technology · TWD · FY for 2025

Figures on this page computed 2026-11-08 13:47 UTC

Last close

n/aTWD

Market data

  • 41.8xP/E

    Price / Earnings per Share (diluted)

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    TWD
    • computed
    • Computed from the filing for 2025
  • 29.9%ROIC

    NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    TWD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 13.0%Net margin

    Net Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    TWD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 8.5%FCF margin

    Free Cash Flow / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    TWD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 0.22Debt/equity

    Total Debt / Shareholders' Equity

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    TWD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 2.1%Dividend yield
    Source
    computed
    Taken on
    2026-11-08
    Reported in
    TWD
    • computed

Follow one dollar

lens 1 of 9
After what it costs to make
34.9%
After running the business
17.7%
After interest and tax
13.0%
After what it must reinvest
8.5%
Kept after the dividend
-3.0%
after what it costs to make, 34.9% of sales; after running the business, 17.7% of sales; after interest and tax, 13.0% of sales; after what it must reinvest, 8.5% of sales; kept after the dividend, -3.0% of sales

The five stops

5 of 5 read
  • After what it costs to make744,086,00034.9%
  • After running the business376,897,00017.7%
  • After interest and tax277,171,00013.0%
  • After what it must reinvest180,490,0008.5%
  • Kept after the dividend-63,110,000-3.0%

Of every unit of sales, -0.03 is still there after the dividend.

Of every unit of sales, -0.03 is still there after the dividend.

Every figure in this lens

Except where said otherwise: Computed from the filing for 2025

  • Sales2,128,864,999
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    TWD
  • After what it costs to make744,086,000
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    TWD
  • After running the business376,897,000
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    TWD
  • After interest and tax277,171,000
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    TWD
  • After what it must reinvest180,490,000
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    TWD
  • Kept after the dividend-63,110,000
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    TWD

Filed figures cite the filing they come from; figures marked Market data are quotes as of the date shown. Not a recommendation and not advice.

Past figures are not a forecast. Anything we modelled is labelled as ours. You can lose money on any security.