XMAX

XMAX, Inc. · NASDAQ · Consumer Cyclical · USD · 10-K for 2025, filed 2026-04-15

Figures on this page computed 2026-11-08 13:14 UTC

Last close

5.22USD

Market data, 2026-11-04

XMAX: weekly closes from 7.28 on 2026-04-24 to 5.22 on 2026-11-04, a move of -28.3%. Prices in USD.

Weekly closes, 2026-04-24 to 2026-11-04

Over that span: -28.3%

Except where said otherwise: 10-K for 2025, filed 2026-04-15

n/aP/E
We do not hold this figure for this company, so there is nothing to place.
Price / Earnings per Share (diluted)
Source
computed
Fiscal year
2025
Accession
0001493152-26-016828
Reported in
USD
- computed
- 10-K for 2025, filed 2026-04-15
The filing itself
n/aROIC
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Fiscal year
2025
Accession
0001493152-26-016828
Reported in
USD
- 10-K for 2025, filed 2026-04-15
- 10-K for 2025, filed 2026-04-15
- 10-K for 2025, filed 2026-04-15
- 10-Q for 2025, filed 2026-08-14
- 10-K for 2025, filed 2026-04-15
- 10-Q for 2025, filed 2026-08-14
The filing itself
-20.4%Net margin
Net Income / Revenue x 100
Source
computed
Fiscal year
2025
Accession
0001493152-26-016828
Reported in
USD
- 10-K for 2025, filed 2026-04-15
- 10-K for 2025, filed 2026-04-15
The filing itself
n/aFCF margin
We do not hold this figure for this company, so there is nothing to place.
Free Cash Flow / Revenue x 100
Source
computed
Fiscal year
2025
Accession
0001493152-26-016828
Reported in
USD
- 10-K for 2025, filed 2026-04-15
- 10-K for 2025, filed 2026-04-15
- 10-K for 2025, filed 2026-04-15
The filing itself
n/aDebt/equity
We do not hold this figure for this company, so there is nothing to place.
Total Debt / Shareholders' Equity
Source
computed
Fiscal year
2025
Accession
0001493152-26-016828
Reported in
USD
- 10-K for 2025, filed 2026-04-15
- 10-Q for 2025, filed 2026-08-14
The filing itself
n/aDividend yield
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
USD
- computed

Price is the furthest below its sector's middle: 0.21 against 0.62 on the market's range.

What it pays out: n/aWe do not hold this figure for this company, so there is nothing to place.

Five bars, one line

lens 7 of 9

0.44x

0.42x

n/a

0.62x

SalesProfitFree cash flowDebtPrice

Each bar against this company's own average; the line is that average.

Filed2025

Market data2026-11-04

Each against its own average

3 of 5 read

Except where said otherwise: 10-K for 2025, filed 2026-04-15

Sales0.44x
Its own average over 10 years, 37.6M.
Profit0.42x
Its own average over 10 years, -8.1M.
Free cash flown/a
Its own average over 8 years, -1.7M.
Debtn/a
Its own average over 0 years.
Price0.62x
Its own average over 1 year, 8. Market data, 2026-11-04

Profit is furthest from its own average, at 0.42 times.

The filed years, as a table

Each line is 100 at 2016-12-31, the first year we hold.

Filed year	Sales	Shares in issue
2016-12-31	100.0	100.0
2017-12-31	114.9	109.1
2018-12-31	87.6	22.5
2019-12-31	23.7	22.3
2020-12-31	12.3	22.6
2021-12-31	13.6	24.0
2022-12-31	13.8	5.4
2023-12-31	12.0	6.1
2024-12-31	10.5	14.8
2025-12-31	18.0	81.3

How sales was got

Source: filed
Statement: income
Fiscal year: 2025
Accession: 0001493152-26-016828
Reported in: USD

The filing itself

How shares in issue was got

Source: filed
Statement: income
Fiscal year: 2025
Accession: 0001493152-26-016828
Reported in: USD

The filing itself

Figures behind the shape

Growth

8.1%

faster is higher, placed against 4,950 companies as of 2026-11-07

Five-year revenue growth rate8.1%
Source
computed
Taken on
2026-11-07
Reported in
USD
- computed
Five-year EPS growth raten/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
USD
- computed
One-year change in net income38.5%
Source
computed
Taken on
2026-11-07
Reported in
USD
- computed

Returns on capital

-12.2%

higher is higher, placed against 5,089 companies as of 2026-11-07

Return on invested capitaln/a
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Fiscal year
2025
Accession
0001493152-26-016828
Reported in
USD
- 10-K for 2025, filed 2026-04-15
- 10-K for 2025, filed 2026-04-15
- 10-K for 2025, filed 2026-04-15
- 10-Q for 2025, filed 2026-08-14
- 10-K for 2025, filed 2026-04-15
- 10-Q for 2025, filed 2026-08-14
The filing itself
Return on equity-12.2%
Net Income / Shareholders' Equity x 100
Source
computed
Fiscal year
2025
Accession
0001493152-26-016828
Reported in
USD
- 10-K for 2025, filed 2026-04-15
- 10-Q for 2025, filed 2026-08-14
The filing itself
Return on assets-9.6%
Net Income / Total Assets x 100
Source
computed
Fiscal year
2025
Accession
0001493152-26-016828
Reported in
USD
- 10-K for 2025, filed 2026-04-15
- 10-Q for 2025, filed 2026-08-14
The filing itself

Margins

25.0%

wider is higher, placed against 4,336 companies as of 2026-11-07

Gross margin25.0%
Gross Profit / Revenue x 100
Source
computed
Fiscal year
2025
Accession
0001493152-26-016828
Reported in
USD
- 10-K for 2025, filed 2026-04-15
- 10-K for 2025, filed 2026-04-15
The filing itself
Operating margin-11.5%
Operating Income / Revenue x 100
Source
computed
Fiscal year
2025
Accession
0001493152-26-016828
Reported in
USD
- 10-K for 2025, filed 2026-04-15
- 10-K for 2025, filed 2026-04-15
The filing itself
Net margin-20.4%
Net Income / Revenue x 100
Source
computed
Fiscal year
2025
Accession
0001493152-26-016828
Reported in
USD
- 10-K for 2025, filed 2026-04-15
- 10-K for 2025, filed 2026-04-15
The filing itself
Free cash flow marginn/a
We do not hold this figure for this company, so there is nothing to place.
Free Cash Flow / Revenue x 100
Source
computed
Fiscal year
2025
Accession
0001493152-26-016828
Reported in
USD
- 10-K for 2025, filed 2026-04-15
- 10-K for 2025, filed 2026-04-15
- 10-K for 2025, filed 2026-04-15
The filing itself

Price

3.9x

cheaper is higher, placed against 4,362 companies as of 2026-11-07

Price to earningsn/a
We do not hold this figure for this company, so there is nothing to place.
Price / Earnings per Share (diluted)
Source
computed
Fiscal year
2025
Accession
0001493152-26-016828
Reported in
USD
- computed
- 10-K for 2025, filed 2026-04-15
The filing itself
Price to book3.9x10-Q for 2025, filed 2026-08-14
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
Source
computed
Fiscal year
2025
Accession
0001493152-26-038444
Reported in
USD
- computed
- 10-Q for 2025, filed 2026-08-14
- computed
- 10-K for 2025, filed 2026-04-15
The filing itself
EV to EBITDAn/a
We do not hold this figure for this company, so there is nothing to place.
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
Source
computed
Fiscal year
2025
Accession
0001493152-26-016828
Reported in
USD
- computed
- 10-K for 2025, filed 2026-04-15
- 10-K for 2025, filed 2026-04-15
- 10-Q for 2025, filed 2026-08-14
- 10-K for 2025, filed 2026-04-15
The filing itself
Price to sales ratio6.6x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
Source
computed
Fiscal year
2025
Accession
0001493152-26-016828
Reported in
USD
- computed
- 10-K for 2025, filed 2026-04-15
- 10-K for 2025, filed 2026-04-15
The filing itself

Safety

4.92

safer is higher, placed against 3,227 companies as of 2026-11-07

Debt to equityn/a
We do not hold this figure for this company, so there is nothing to place.
Total Debt / Shareholders' Equity
Source
computed
Fiscal year
2025
Accession
0001493152-26-016828
Reported in
USD
- 10-K for 2025, filed 2026-04-15
- 10-Q for 2025, filed 2026-08-14
The filing itself
Current ratio4.9210-Q for 2025, filed 2026-08-14
Current Assets / Current Liabilities
Source
computed
Fiscal year
2025
Accession
0001493152-26-038444
Reported in
USD
- 10-Q for 2025, filed 2026-08-14
- 10-Q for 2025, filed 2026-08-14
The filing itself
Interest coveragen/a
We do not hold this figure for this company, so there is nothing to place.
Operating Income / Interest Expense
Source
computed
Fiscal year
2025
Accession
0001493152-26-016828
Reported in
USD
- 10-K for 2025, filed 2026-04-15
- 10-K for 2025, filed 2026-04-15
The filing itself
Altman Z-Score7.22
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
Source
computed
Taken on
2026-11-07
Reported in
USD
- Computed from the 10-K for 2025, filed 2026-04-15
- Computed from the 10-K for 2025, filed 2026-04-15
- Computed from the 10-K for 2025, filed 2026-04-15
- Computed from the 10-K for 2025, filed 2026-04-15
- Computed from the 10-K for 2025, filed 2026-04-15

What it pays out

n/a

We do not hold this figure for this company, so there is nothing to place.

more, and better covered, is higher, with no cohort held

Dividend yieldn/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
USD
- computed
Payout ration/a
We do not hold this figure for this company, so there is nothing to place.
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
Source
computed
Fiscal year
2025
Accession
0001493152-26-016828
Reported in
USD
- 10-K for 2025, filed 2026-04-15
- Computed from the 10-K for 2025, filed 2026-04-15
- 10-K for 2025, filed 2026-04-15
The filing itself
Dividend cover ration/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
USD
- computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.