YOU

Clear Secure, Inc. · NYSE · Technology · USD · 10-K for 2025, filed 2026-02-25

Figures on this page computed 2026-11-08 12:47 UTC

Last close

59.08USD

Market data, 2026-11-04

YOU: weekly closes from 36.08 on 2025-11-07 to 59.08 on 2026-11-04, a move of +63.7%. Prices in USD.

Weekly closes, 2025-11-07 to 2026-11-04

Over that span: +63.7%

Except where said otherwise: 10-K for 2025, filed 2026-02-25

52.6xP/E
Price / Earnings per Share (diluted)
Source
computed
Fiscal year
2025
Accession
0001856314-26-000006
Reported in
USD
- computed
- 10-K for 2025, filed 2026-02-25
The filing itself
74.5%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Fiscal year
2025
Accession
0001856314-26-000006
Reported in
USD
- 10-K for 2025, filed 2026-02-25
- 10-K for 2025, filed 2026-02-25
- 10-K for 2025, filed 2026-02-25
- 10-Q for 2025, filed 2026-11-04
- 10-K for 2025, filed 2026-02-25
- 10-Q for 2025, filed 2026-11-04
The filing itself
12.1%Net margin
Net Income / Revenue x 100
Source
computed
Fiscal year
2025
Accession
0001856314-26-000006
Reported in
USD
- 10-K for 2025, filed 2026-02-25
- 10-K for 2025, filed 2026-02-25
The filing itself
38.1%FCF margin
Free Cash Flow / Revenue x 100
Source
computed
Fiscal year
2025
Accession
0001856314-26-000006
Reported in
USD
- 10-K for 2025, filed 2026-02-25
- 10-K for 2025, filed 2026-02-25
The filing itself
0.63Debt/equity
Total Debt / Shareholders' Equity
Source
computed
Fiscal year
2025
Accession
0001856314-26-000006
Reported in
USD
- 10-K for 2025, filed 2026-02-25
- 10-Q for 2025, filed 2026-11-04
The filing itself
0.8%Dividend yield
Source
computed
Taken on
2026-11-07
Reported in
USD
- computed

Price is the furthest below its sector's middle: 0.13 against 0.35 on the market's range.

Five bars, one line

lens 7 of 9

1.85x

5.39x

2.46x

1.00x

1.93x

SalesProfitFree cash flowDebtPrice

Each bar against this company's own average; the line is that average.

Filed2025

Market data2026-11-04

Each against its own average

5 of 5 read

Except where said otherwise: 10-K for 2025, filed 2026-02-25

Sales1.85x
Its own average over 7 years, 485.6M.
Profit5.39x
Its own average over 7 years, 20.3M.
Free cash flow2.46x
Its own average over 7 years, 139.7M.
Debt1.00x
Its own average over 1 year, 112.3M.
Price1.93x
Its own average over 6 years, 31. Market data, 2026-11-04

Profit is furthest from its own average, at 5.39 times.

The filed years, as a table

Each line is 100 at 2019-12-31, the first year we hold.

Filed year	Sales
2019-12-31	100.0
2020-12-31	120.0
2021-12-31	132.1
2022-12-31	227.5
2023-12-31	319.1
2024-12-31	400.7
2025-12-31	468.5

How sales was got

Source: filed
Statement: income
Fiscal year: 2025
Accession: 0001856314-26-000006
Reported in: USD

The filing itself

Figures behind the shape

Growth

31.3%

faster is higher, placed against 4,950 companies as of 2026-11-07

Five-year revenue growth rate31.3%
Source
computed
Taken on
2026-11-07
Reported in
USD
- computed
Five-year EPS growth raten/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
USD
- computed
One-year change in net income-35.7%
Source
computed
Taken on
2026-11-07
Reported in
USD
- computed

Returns on capital

74.5%

higher is higher, placed against 5,089 companies as of 2026-11-07

Return on invested capital74.5%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Fiscal year
2025
Accession
0001856314-26-000006
Reported in
USD
- 10-K for 2025, filed 2026-02-25
- 10-K for 2025, filed 2026-02-25
- 10-K for 2025, filed 2026-02-25
- 10-Q for 2025, filed 2026-11-04
- 10-K for 2025, filed 2026-02-25
- 10-Q for 2025, filed 2026-11-04
The filing itself
Return on equity61.4%
Net Income / Shareholders' Equity x 100
Source
computed
Fiscal year
2025
Accession
0001856314-26-000006
Reported in
USD
- 10-K for 2025, filed 2026-02-25
- 10-Q for 2025, filed 2026-11-04
The filing itself
Return on assets8.4%
Net Income / Total Assets x 100
Source
computed
Fiscal year
2025
Accession
0001856314-26-000006
Reported in
USD
- 10-K for 2025, filed 2026-02-25
- 10-Q for 2025, filed 2026-11-04
The filing itself

Margins

20.7%

wider is higher, placed against 3,412 companies as of 2026-11-07

Gross marginn/a
We do not hold this figure for this company, so there is nothing to place.
Gross Profit / Revenue x 100
Source
computed
Fiscal year
2025
Accession
0001856314-26-000006
Reported in
USD
- 10-K for 2025, filed 2026-02-25
- 10-K for 2025, filed 2026-02-25
The filing itself
Operating margin20.7%
Operating Income / Revenue x 100
Source
computed
Fiscal year
2025
Accession
0001856314-26-000006
Reported in
USD
- 10-K for 2025, filed 2026-02-25
- 10-K for 2025, filed 2026-02-25
The filing itself
Net margin12.1%
Net Income / Revenue x 100
Source
computed
Fiscal year
2025
Accession
0001856314-26-000006
Reported in
USD
- 10-K for 2025, filed 2026-02-25
- 10-K for 2025, filed 2026-02-25
The filing itself
Free cash flow margin38.1%
Free Cash Flow / Revenue x 100
Source
computed
Fiscal year
2025
Accession
0001856314-26-000006
Reported in
USD
- 10-K for 2025, filed 2026-02-25
- 10-K for 2025, filed 2026-02-25
The filing itself

Price

52.6x

cheaper is higher, placed against 4,362 companies as of 2026-11-07

Price to earnings52.6x
Price / Earnings per Share (diluted)
Source
computed
Fiscal year
2025
Accession
0001856314-26-000006
Reported in
USD
- computed
- 10-K for 2025, filed 2026-02-25
The filing itself
Price to book32.3x10-Q for 2025, filed 2026-11-04
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
Source
computed
Fiscal year
2025
Accession
0001856314-26-000055
Reported in
USD
- computed
- 10-Q for 2025, filed 2026-11-04
The filing itself
EV to EBITDA26.1x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
Source
computed
Fiscal year
2025
Accession
0001856314-26-000006
Reported in
USD
- computed
- 10-K for 2025, filed 2026-02-25
- 10-K for 2025, filed 2026-02-25
- 10-Q for 2025, filed 2026-11-04
- 10-K for 2025, filed 2026-02-25
The filing itself
Price to sales ratio6.4x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
Source
computed
Fiscal year
2025
Accession
0001856314-26-000006
Reported in
USD
- computed
- 10-K for 2025, filed 2026-02-25
- 10-K for 2025, filed 2026-02-25
The filing itself

Safety

0.63

safer is higher, placed against 3,227 companies as of 2026-11-07

Debt to equity0.63
Total Debt / Shareholders' Equity
Source
computed
Fiscal year
2025
Accession
0001856314-26-000006
Reported in
USD
- 10-K for 2025, filed 2026-02-25
- 10-Q for 2025, filed 2026-11-04
The filing itself
Current ratio1.0110-Q for 2025, filed 2026-11-04
Current Assets / Current Liabilities
Source
computed
Fiscal year
2025
Accession
0001856314-26-000055
Reported in
USD
- 10-Q for 2025, filed 2026-11-04
- 10-Q for 2025, filed 2026-11-04
The filing itself
Interest coveragen/a
We do not hold this figure for this company, so there is nothing to place.
Operating Income / Interest Expense
Source
computed
Fiscal year
2025
Accession
0001856314-26-000006
Reported in
USD
- 10-K for 2025, filed 2026-02-25
- 10-K for 2025, filed 2026-02-25
The filing itself
Altman Z-Score4.43
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
Source
computed
Taken on
2026-11-07
Reported in
USD
- Computed from the 10-K for 2025, filed 2026-02-25
- Computed from the 10-K for 2025, filed 2026-02-25
- Computed from the 10-K for 2025, filed 2026-02-25
- Computed from the 10-K for 2025, filed 2026-02-25
- Computed from the 10-K for 2025, filed 2026-02-25

What it pays out

0.8%

more, and better covered, is higher, placed against 1,091 companies as of 2026-11-07

Dividend yield0.8%
Source
computed
Taken on
2026-11-07
Reported in
USD
- computed
Payout ratio43.8%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
Source
computed
Fiscal year
2025
Accession
0001856314-26-000006
Reported in
USD
- 10-K for 2025, filed 2026-02-25
- Computed from the 10-K for 2025, filed 2026-02-25
- 10-K for 2025, filed 2026-02-25
The filing itself
Dividend cover ratio7.2x
Source
computed
Taken on
2026-11-07
Reported in
USD
- computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.