VST
Vistra Corp. · NYSE · Utilities · USD · 10-K for 2025, filed 2026-02-27
Figures on this page computed 2026-11-08 12:40 UTC
Last close
120.29USD
Market data, 2026-11-04
Except where said otherwise: 10-K for 2025, filed 2026-02-27
56.2xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001692819-26-000006
- Reported in
- USD
- computed
- 10-K for 2025, filed 2026-02-27
n/aROIC
This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001692819-26-000006
- Reported in
- USD
- 10-K for 2025, filed 2026-02-27
- 10-K for 2025, filed 2026-02-27
- 10-K for 2025, filed 2026-02-27
- 10-Q for 2025, filed 2026-08-10
- 10-K for 2025, filed 2026-02-27
- 10-Q for 2025, filed 2026-08-10
5.3%Net margin
Net Income / Revenue x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001692819-26-000006
- Reported in
- USD
- 10-K for 2025, filed 2026-02-27
- 10-K for 2025, filed 2026-02-27
n/aFCF margin
This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.
Free Cash Flow / Revenue x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001692819-26-000006
- Reported in
- USD
- 10-K for 2025, filed 2026-02-27
- 10-K for 2025, filed 2026-02-27
n/aDebt/equity
This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.
Total Debt / Shareholders' Equity
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001692819-26-000006
- Reported in
- USD
- 10-K for 2025, filed 2026-02-27
- 10-Q for 2025, filed 2026-08-10
n/aDividend yield
This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- USD
- computed
- computed
- computed
- computed
- computed
- Computed from the filing for 2025, filed 2026-02-27
Price is the furthest below its sector's middle: 0.28 against 0.47 on the market's range.
What it sells, to whom
lens 8 of 9What it sells
5Where it sells it
2Each band is a share of itself. A segment and a place are two cuts of the same revenue, so they are never added together.
5 segments, 2 places and 0 named customers, each as the filer published it.
5 segments, 2 places and 0 named customers, each as the filer published it.
Every figure in this lens
Except where said otherwise: 10-K for 2025, filed 2026-02-27
Retail Segment14,340,000,000
- Source
- filed
- Statement
- segments
- Fiscal year
- 2025
- Accession
- 0001692819-26-000006
- Reported in
- USD
East Segment6,174,000,000
- Source
- filed
- Statement
- segments
- Fiscal year
- 2025
- Accession
- 0001692819-26-000006
- Reported in
- USD
Texas Segment5,353,000,000
- Source
- filed
- Statement
- segments
- Fiscal year
- 2025
- Accession
- 0001692819-26-000006
- Reported in
- USD
West Segment325,000,000
- Source
- filed
- Statement
- segments
- Fiscal year
- 2025
- Accession
- 0001692819-26-000006
- Reported in
- USD
Asset Closure Segment74,000,000
- Source
- filed
- Statement
- segments
- Fiscal year
- 2025
- Accession
- 0001692819-26-000006
- Reported in
- USD
East Segment6,174,000,000
- Source
- filed
- Statement
- revenue_mix
- Fiscal year
- 2025
- Accession
- 0001692819-26-000006
- Reported in
- USD
West Segment328,000,000
- Source
- filed
- Statement
- revenue_mix
- Fiscal year
- 2025
- Accession
- 0001692819-26-000006
- Reported in
- USD