VST

Vistra Corp. · NYSE · Utilities · USD · 10-K for 2025, filed 2026-02-27

Figures on this page computed 2026-11-08 12:40 UTC

Last close

120.29USD

Market data, 2026-11-04

Except where said otherwise: 10-K for 2025, filed 2026-02-27

  • 56.2xP/E

    Price / Earnings per Share (diluted)

    Source
    computed
    Fiscal year
    2025
    Accession
    0001692819-26-000006
    Reported in
    USD
    • computed
    • 10-K for 2025, filed 2026-02-27

    The filing itself

  • n/aROIC

    This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.

    NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash

    Source
    computed
    Fiscal year
    2025
    Accession
    0001692819-26-000006
    Reported in
    USD
    • 10-K for 2025, filed 2026-02-27
    • 10-K for 2025, filed 2026-02-27
    • 10-K for 2025, filed 2026-02-27
    • 10-Q for 2025, filed 2026-08-10
    • 10-K for 2025, filed 2026-02-27
    • 10-Q for 2025, filed 2026-08-10

    The filing itself

  • 5.3%Net margin

    Net Income / Revenue x 100

    Source
    computed
    Fiscal year
    2025
    Accession
    0001692819-26-000006
    Reported in
    USD
    • 10-K for 2025, filed 2026-02-27
    • 10-K for 2025, filed 2026-02-27

    The filing itself

  • n/aFCF margin

    This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.

    Free Cash Flow / Revenue x 100

    Source
    computed
    Fiscal year
    2025
    Accession
    0001692819-26-000006
    Reported in
    USD
    • 10-K for 2025, filed 2026-02-27
    • 10-K for 2025, filed 2026-02-27

    The filing itself

  • n/aDebt/equity

    This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.

    Total Debt / Shareholders' Equity

    Source
    computed
    Fiscal year
    2025
    Accession
    0001692819-26-000006
    Reported in
    USD
    • 10-K for 2025, filed 2026-02-27
    • 10-Q for 2025, filed 2026-08-10

    The filing itself

  • n/aDividend yield

    This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    USD
    • computed
    • computed
    • computed
    • computed
    • computed
    • Computed from the filing for 2025, filed 2026-02-27

Against its rival

lens 4 of 9

Measure by measure

behind on 3 of 4
  • Profit on each unit of sales5.3%10.8%Behind

    Higher is better here.

  • Return on the capital it uses6.8%n/an/a

    Higher is better here.

  • Sales growth over five years9.2%6.2%Ahead

    Higher is better here.

  • Debt against equity3.761.88Behind

    Lower is better here.

  • Gross marginn/an/an/a

    Higher is better here.

  • Price against earnings56.2x11.0xBehind

    Lower is better here.

The first column is this company and the second is the one it is set against. A measure only one of the two reports is left at n/a rather than counted as a win.

Against Pacific Gas & Electric Co., VST is behind on 3 of 4 measures.

Against Pacific Gas & Electric Co., VST is behind on 3 of 4 measures.

Every figure in this lens

Except where said otherwise: 10-K for 2025, filed 2026-02-27

  • Profit on each unit of sales5.3%
    Source
    filed
    Statement
    income
    Fiscal year
    2025
    Accession
    0001692819-26-000006
    Reported in
    USD

    The filing itself

  • Return on the capital it uses6.8%
    Source
    filed
    Statement
    income
    Fiscal year
    2025
    Accession
    0001692819-26-000006
    Reported in
    USD

    The filing itself

  • Sales growth over five years9.2%
    Source
    filed
    Statement
    income
    Fiscal year
    2025
    Accession
    0001692819-26-000006
    Reported in
    USD

    The filing itself

  • Debt against equity3.76
    Source
    filed
    Statement
    income
    Fiscal year
    2025
    Accession
    0001692819-26-000006
    Reported in
    USD

    The filing itself

  • Gross marginn/a

    Not held.

    Source
    filed
    Statement
    income
    Fiscal year
    2025
    Accession
    0001692819-26-000006
    Reported in
    USD

    The filing itself

  • Price against earnings56.2x
    Source
    filed
    Statement
    income
    Fiscal year
    2025
    Accession
    0001692819-26-000006
    Reported in
    USD

    The filing itself

Filed figures cite the filing they come from; figures marked Market data are quotes as of the date shown. Not a recommendation and not advice.

Past figures are not a forecast. Anything we modelled is labelled as ours. You can lose money on any security.