ValueScreener

ValueScreener company report

Antero Midstream Corporation (AM)

NYSE / Energy / Oil & Gas Midstream

Share price

19.92 USD Market dataClose of Oct 15, 2026

Market capitalisation

9.46B USD Market dataClose of Oct 15, 2026
Market data
Oct 15, 2026
Filed accounts
FY2025, filed Feb 11, 2026
Ratios computed
Oct 15, 2026
Filed years
11, FY2015 to FY2025
Four kinds of sourceSEC filingCompany statementMarket dataComputedWhat each means
SEC filingFiled with the SEC
Read from a statement the company filed with the SEC, with the form, fiscal year, filing date and accession beside it.
Company statementCompany statement
What the company says about itself in a filing: an 8-K item, the auditor, its own segment names.
Market dataMarket data
Prices, market value and what analysts publish, with the date they are as of.
ComputedComputed by ValueScreener
Worked out by us from the other three, with the inputs and the formula one press away. A score is a research output, not a rating or a recommendation.
Reading

1 of 10

Overview

What the business is, what it costs, and how it reads on four questions.

Market dataSEC filingComputed

Four questions, at a glance

Quality

Return on invested capital, after tax

9.4% Computed

From the FY2025 filing

Read quality

Valuation

Price to earnings

23.16x Computed

FY2025 accounts, priced at the latest close

Read valuation

Cash generation

Dividend yield

4.5% Computed

FY2025 accounts, priced at the latest close

Read cash generation

Revenue and net income, as filed

FY2016 Revenue: 16.9M USDFY2016 Net income: 9.7M USDFY2017 Revenue: 69.7M USDFY2017 Net income: 4.9M USDFY2018 Revenue: 142.9M USDFY2018 Net income: 66.6M USDFY2019 Revenue: 792.6M USDFY2019 Net income: -355.1M USDFY2020 Revenue: 900.7M USDFY2020 Net income: -122.5M USDFY2021 Revenue: 898.2M USDFY2021 Net income: 331.6M USDFY2022 Revenue: 920.0M USDFY2022 Net income: 326.2M USDFY2023 Revenue: 1.04B USDFY2023 Net income: 371.8M USDFY2024 Revenue: 1.11B USDFY2024 Net income: 400.9M USDFY2025 Revenue: 1.19B USDFY2025 Net income: 413.2M USD
Revenue Net income10 filed fiscal years, from the annual reports; the table in Filings names each document.
Named tests met
1 of 30 Which tests
The business, and the score behind its five axes

The reading, in brief

Is it cheap

Price to earnings is 23.16x at the close of 2026-10-15 on FY2025 figures; the lines are 15.00x (Graham's defensive ceiling) and, by market convention, 10.00x, 25.00x and 40.00x, and this sits between 15.00x and 25.00x.

Today, against the Oil & Gas Midstream industry (36 companies), 23.16x sits at the 78th percentile; the middle half of that group runs from 12.29x to 21.32x.

Is it good

Return on invested capital was 9.4% in FY2025, in the band labelled "Around the cost of capital" (8.0% to 12.0%), on lines anchored on Damodaran's cost-of-capital data.

Today, against the Energy sector (108 companies), 9.4% sits at the 64th percentile; the middle half of that group runs from 2.6% to 11.9%.

Is it safe

Net debt to EBITDA was 3.91x in FY2025, in the band labelled "Elevated" (2.50x to 4.00x), on lines set by credit-analyst convention.

Year by year against peers
Whether Antero Midstream Corporation's return on equity stayed above the median of the Oil & Gas Midstream industry, year by year. (FY2022 to FY2025, 4 fiscal years of Antero Midstream Corporation with a comparable figure)
The direction
Which way Antero Midstream Corporation's return on equity has moved, and how steadily. (FY2016 to FY2025, 10 filed years of Antero Midstream Corporation)
What could explain it
What in Antero Midstream Corporation's filed statements could explain the movements. (5 readings drawn from the statement lines Antero Midstream Corporation filed)
What to check next
What to check next on Antero Midstream Corporation, and where in its filings. (3 questions for Antero Midstream Corporation)
In one paragraph
One paragraph on Antero Midstream Corporation's returns, cash, balance sheet and price. (10 of sixteen figures read for Antero Midstream Corporation)

These are AM’s filed figures. The research desk says what they mean, against peers and its own years, with what to check next.

Research AMPart of Serious. New accounts start with 30 days of Professional, free, no card.

2 of 10

What changed

The newest filing, what it moved, and when the next one is due.

SEC filingCompany statement

The newest accounts on file are the FY2025 annual report: 10-K, filed Feb 11, 2026, accession 0001104659-26-013380.

3 of 10

Quality

The returns the business earns on its capital, and the margins behind them.

SEC filingComputed

Antero Midstream Corporation: returns on capital and margins, each with its source
FigureValue, source and document
Return on invested capital, after tax9.4% ComputedFY2025 10-K, filed Feb 11, 2026, 0001104659-26-013380
Return on equity20.9% ComputedFY2025 10-K, filed Feb 11, 2026, 0001104659-26-013380
Return on capital employed, pre-tax11.2% ComputedFY2025 10-K, filed Feb 11, 2026, 0001104659-26-013380
Return on assets7.0% ComputedFY2025 10-K, filed Feb 11, 2026, 0001104659-26-013380
Gross margin
Why n/a

Our archived statements for this filer carry no gross profit line, so there is nothing to compute a gross margin from and trace back to source. That may be because the filer presents no cost of revenue, or because we have not captured the concept. We do not guess which.

n/a ComputedFY2025 10-K, filed Feb 11, 2026, 0001104659-26-013380
Operating margin54.3% ComputedFY2025 10-K, filed Feb 11, 2026, 0001104659-26-013380
Net margin34.8% ComputedFY2025 10-K, filed Feb 11, 2026, 0001104659-26-013380
AM 34.8%
INSW 36.7%SOBO 21.8%GLNG 16.7%HESM 21.8%STNG 36.7%
16.7%36.7%
Net margin: AM against the 5 companies named under Valuation context, each as filed for its own latest year. Placement only: no average is drawn.

4 of 10

Financial strength

What it owes against what it owns, and whether it can meet what falls due.

SEC filingComputedCompany statement

Antero Midstream Corporation: leverage, liquidity and distress, each with its source
FigureValue, source and document
Debt to equity1.63 ComputedFY2025 10-K, filed Feb 11, 2026, 0001104659-26-013380
Current ratio3.41 ComputedFY2025 10-K, filed Feb 11, 2026, 0001104659-26-013380
Quick ratio3.41 ComputedFY2025 10-K, filed Feb 11, 2026, 0001104659-26-013380
Interest coverage
Why n/a

No interest expense is filed for this year, so coverage is not computed.

n/a ComputedFY2025 10-K, filed Feb 11, 2026, 0001104659-26-013380
Altman Z-score2.09 ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 11, 2026, 0001104659-26-013380
Net debt3.04B ComputedFY2025 10-K, filed Feb 11, 2026, 0001104659-26-013380
Total assets 5.88BTotal liabilities 3.91BShareholders' equity 1.97BOwnsOwes, and equity
Total assets Total liabilities Shareholders’ equity
The balance sheet, line by line

Financial health

What Antero Midstream Corporation owned and owed at the end of fiscal 2025, from the balance sheet it filed (10-K, filed Feb 11, 2026, 0001104659-26-013380).

Antero Midstream Corporation: balance sheet position
Total assets5.88B FiledFY2025 10-K, filed Feb 11, 2026
Total liabilities3.91B FiledFY2025 10-K, filed Feb 11, 2026
Shareholders' equity1.97B FiledFY2025 10-K, filed Feb 11, 2026
Cash180.4M FiledFY2025 10-K, filed Feb 11, 2026
Total debt3.22B FiledFY2025 10-K, filed Feb 11, 2026
Net debt3.04B
Current ratio3.41
Debt to equity1.63
  • Interest cover: FY2025: No interest expense is filed for this year, so coverage is not computed.

Read from the filed balance sheet for each year, with the income statement of the same year supplying operating profit where a ratio needs it. Nothing here is a view on whether this company is sound.

5 of 10

Valuation context

What the market charges for it, against its own record and companies like it.

Market dataSEC filingComputed

Antero Midstream Corporation: what the market charges, each with its source
FigureValue, source and document
Price to earnings23.16x ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 11, 2026, 0001104659-26-013380
P/E on trailing twelve months25.10x ComputedClose of Oct 15, 2026 · Trailing four quarters, each as known on the day; the quarterly filings are listed under Filings
Price to book4.87x ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 11, 2026, 0001104659-26-013380
Price to sales8.08x ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 11, 2026, 0001104659-26-013380
Enterprise value to EBIT19.62x ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 11, 2026, 0001104659-26-013380
Enterprise value to EBITDA16.24x ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 11, 2026, 0001104659-26-013380
Price to earnings over growth
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 11, 2026, 0001104659-26-013380
Diluted earnings per share0.86 USD FiledFY2025 10-K, filed Feb 11, 2026, 0001104659-26-013380
Graham number8.90 USD ComputedFY2025 10-K, filed Feb 11, 2026, 0001104659-26-013380

We publish no fair value or price target of our own. Value AM on your own assumptions in the DCF workbench, starting from the filed figures.

Its own record, and companies like it

Valuation

What the market charges for Antero Midstream Corporation today, and the multiples it has carried. No value of ours: the figures are the filings’ and the market’s.

Antero Midstream Corporation: valuation
Share price19.92 USD
Market capitalisation9.46B USD
Enterprise value to EBITDA16.24x
Graham number8.90 USD
Diluted earnings per share, FY20250.86 USD

Price to earnings on trailing twelve months, a different basis from the fiscal-year P/E above, since Aug 1, 2018: low 11.76x, median 18.44x, high 129.80x, latest 25.10x. 1,747 trading days with a meaningful ratio, 314 more on a loss and left out. Each close over the trailing twelve months of earnings as known that day: a quarter counts from the day it was filed.

Companies like Antero Midstream Corporation

  1. International Seaways, Inc. (INSW)Market cap 5.60B USD
  2. South Bow Corporation (SOBO)Market cap 7.04B USD
  3. Golar LNG Limited (GLNG)Market cap 4.59B USD
  4. Hess Midstream LP (HESM)Market cap 6.31B USD
  5. Scorpio Tankers Inc. (STNG)Market cap 4.15B USD

Same industry (Oil & Gas Midstream) and size band (Mid, 2B to 10B), nearest in market value, net margin and current ratio. Each of those counts equally, by how many of the companies considered sit between the two on it. Closest first: the order is likeness and nothing else.

6 of 10

Cash generation

Whether profit arrives as cash, and what is paid back to shareholders.

SEC filingComputed

Antero Midstream Corporation: cash generation and what is paid out, each with its source
FigureValue, source and document
Free cash flow yield
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 11, 2026, 0001104659-26-013380
Free cash flow
Why n/a

The FY2025 filing carries no free cash flow we could read.

n/a ComputedFY2025 10-K, filed Feb 11, 2026, 0001104659-26-013380
Free cash flow margin
Why n/a

No free cash flow, and no operating cash flow and capital expenditure pair, is filed for this year.

n/a ComputedFY2025 10-K, filed Feb 11, 2026, 0001104659-26-013380
Dividend yield4.5% ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 11, 2026, 0001104659-26-013380
Payout ratio106.3% ComputedFY2025 10-K, filed Feb 11, 2026, 0001104659-26-013380
FY2016 Net income: 9.7M USDFY2017 Net income: 4.9M USDFY2018 Net income: 66.6M USDFY2019 Free cash flow: 355.0M USDFY2019 Net income: -355.1M USDFY2020 Free cash flow: 595.5M USDFY2020 Net income: -122.5M USDFY2021 Net income: 331.6M USDFY2022 Free cash flow: 482.9M USDFY2022 Net income: 326.2M USDFY2023 Free cash flow: 778.8M USDFY2023 Net income: 371.8M USDFY2024 Free cash flow: 774.0M USDFY2024 Net income: 400.9M USDFY2025 Net income: 413.2M USD
Free cash flow Net incomeProfit that arrives as cash stands level with net income; a gap year after year is worth reading about.

7 of 10

Filings

Every figure, the year it is for and the document it was read from.

SEC filingMarket data

The filed figures

Computed from the accounts this company filed with the SEC and, in a ratio with a price in it, the last close, dated on this page. Every filed figure below carries the fiscal year and the filing date its accounts were read from, and every blank carries the reason it is blank. Nothing here is a view on this company.

Antero Midstream Corporation: the eight ratios, with the fiscal year and filing date behind each.
FigureValueYearAs of
23.16xFY2025Oct 15, 2026
4.87xFY2025Oct 15, 2026
19.62xFY2025Oct 15, 2026
n/aFY2025Oct 15, 2026
n/a The filed cash flow statement reports neither free cash flow nor the operating cash flow and capital spending it is built from.
9.4%FY2025Feb 11, 2026
4.5%FY2025Oct 15, 2026
1.63FY2025Feb 11, 2026
3.41FY2025Feb 11, 2026
8.08xFY2025Oct 15, 2026
n/aFY2025Oct 15, 2026
n/a This figure compares a year against the one before it, and we hold one filed year for this company.
2.09FY2025Oct 15, 2026
-2.41FY2025Feb 11, 2026
7/9FY2025Feb 11, 2026

The figures are computed from the accounts for fiscal 2025, the newest full year on file. 11 filed fiscal years on record, FY2015 to FY2025, from SEC EDGAR. Prices as of Oct 15, 2026. Ratios recomputed Oct 15, 2026. Two facts, because a recompute is not a fresh quote.

The year and the filing date name the statement each figure’s accounts are read from, and they stand even where the figure itself could not be computed: the line beneath a blank says what that statement did not carry. A figure’s name opens its formula and the filings behind it; a statement that names no SEC filing has no filing date, and reads n/a.

Ten years of filed figures, year by year

Ten years of filed figures

10 filed fiscal years, FY2016 to FY2025, read from the annual reports Antero Midstream Corporation filed with the SEC. Each year names its filing. Amounts in USD, as filed.

Antero Midstream Corporation: revenue, earnings, free cash flow and returns, by fiscal year, with the filing each year was read from
YearRevenueOperating incomeNet incomeEPS, dilutedFree cash flowOperating marginReturn on equityFiling
FY20251.19B644.7M413.2M0.86n/a54.3%20.9%10-K, Feb 11, 20260001104659-26-013380
FY20241.11B659.2M400.9M0.83774.0M59.6%18.9%10-K, Feb 12, 20250001558370-25-000862
FY20231.04B611.9M371.8M0.77778.8M58.7%17.3%10-K, Feb 14, 20240001558370-24-001161
FY2022920.0M539.5M326.2M0.68482.9M58.6%14.9%10-K, Feb 15, 20230001558370-23-001377
FY2021898.2M555.3M331.6M0.69n/a61.8%14.5%10-K, Feb 16, 20220001558370-22-001278
FY2020900.7M-117.6M-122.5M-0.26595.5M-13.1%-5.1%10-K, Feb 17, 20210001558370-21-001148
FY2019792.6M-398.5M-355.1M-0.80355.0M-50.3%-11.3%10-K, Feb 12, 20200001558370-20-000723
FY2018142.9M-43.9M66.6M0.33n/a-30.7%215.8%10-K, Feb 13, 20190001558370-19-000642
FY201769.7M-41.1M4.9M0.03n/a-59.0%31.6%10-K, Feb 13, 20180001558370-18-000644
FY201616.9M16.1M9.7Mn/an/a95.2%94.6%10-K, Feb 13, 20180001558370-18-000644
  • Revenue, compound annual growth FY2016 to FY2025: 60.4%
  • Earnings, compound annual growth FY2016 to FY2025: 51.7%
  • Earnings per share, compound annual growth FY2017 to FY2025: 52.1%
  • Free cash flow, compound annual growth FY2019 to FY2024: 16.9%

Every figure in this section is a line of a filed annual statement or a ratio of two of them. Nothing here is estimated or smoothed. Earnings per share filed before a share split are put on today's share count, and say so. Nothing here is a verdict on the company.

8 of 10

Risks and guardrails

The accounting screens, the published tests, and the lines you can set to be told.

ComputedCompany statement

Antero Midstream Corporation: accounting screens and published tests, each with its source
FigureValue, source and document
Beneish M-score-2.41 ComputedFY2025 10-K, filed Feb 11, 2026, 0001104659-26-013380
Piotroski F-score7/9 ComputedFY2025 10-K, filed Feb 11, 2026, 0001104659-26-013380
Named tests met1 of 30 Computed
Beta0.07 ComputedClose of Oct 15, 2026

The named tests

Of 30 tests value investors published: 1 met, 28 not met, 1 we could not complete. Counts, never a score: a single figure would have to decide that meeting one investor’s criteria and meeting another’s are worth the same.

Which tests, by name(all 30)
Meets
ROIC at or above WACC
Does not
Defensive investor (Benjamin Graham); Deep value; Large cap, low P/E; Earnings yield and ROIC (Joel Greenblatt); High F-score, low P/B (Joseph Piotroski); Three forensic scores; Low PEG, low debt (Peter Lynch); High returns and growth; Gross margin, turnover (Robert Novy-Marx); EV/EBITDA and coverage; High yield, low payout; Dividends and buybacks; Low beta, profitable; Near the 52-week low; Z-score and coverage (Edward Altman); Two thirds of NCAV (Benjamin Graham); P/E times P/B (Benjamin Graham); High returns, low debt; Owner earnings yield; High return on tangibles; Low P/S, rising earnings (James O'Shaughnessy); Book or below, low debt (Walter Schloss); Tangible book or below; Cash-flow yield and ROIC; Clean books, high ROIC; Cheapest quarter on P/E (David Dreman); Cheapest quarter on P/B (David Dreman); Low P/E, growth, yield (John Neff)
Not measured
Cash-covered dividend. A test with a figure we could not read is incomplete, never met and never failed.
Figures we could not read(7)
  • PEG Ratio: We do not hold this figure for this company, so there is nothing to show.
  • Eps Growth 5Y: We do not hold this figure for this company, so there is nothing to show.
  • Gross Margin: Our archived statements for this filer carry no gross profit line, so there is nothing to compute a gross margin from and trace back to source. That may be because the filer presents no cost of revenue, or because we have not captured the concept. We do not guess which.
  • Interest Coverage: No interest expense is filed for this year, so coverage is not computed.
  • Free Cash Flow Yield: We do not hold this figure for this company, so there is nothing to show.
  • Capex To Ocf: We do not hold this figure for this company, so there is nothing to show.
  • Dividend Coverage Ratio: We do not hold this figure for this company, so there is nothing to show.

9 of 10

Declared positions

Whether anybody here owns this company.

Positions declared by the founder: no holding in any company shown here, as of October 3, 2026.

10 of 10

Next step

What to do with what you have read.

A thesis is your reason for owning it, in your words, with the figures that must stay true. Checking those figures every night against the newest filed accounts, and telling you once when one breaks, is what the subscription adds.

More on this company

What this cannot tell you

  • 7 figures could not be read on this company, among them PEG Ratio, Eps Growth 5Y, Gross Margin. Each blank in the table above names the rest, with its reason. 1 named test comes back incomplete because of them, which is neither met nor missed.

And the one that is true of all of it: This is what the numbers say today. It cannot tell you the day one of them stops being true. Nothing here can, because the reasons are not written down.

Running this once is arithmetic on public documents and you are welcome to it. Writing down why you own each company, in your own words and with the numbers that have to stay true for it to hold, and then having those numbers re-checked every night against the newest filed accounts, and against the latest close where a rule watches a price, is Professional, the plan a new account starts on for 30 days, one trial per person. It writes to you the day one breaks, and stays quiet when nothing does. The check runs every night at 23:30 UTC. A filing is picked up the night after it is published.

No card. 30 free days, and nothing is charged unless you choose a plan.

Analyze your own portfolio

ValueScreener · valuescreener.ai · Computed from accounts filed with the SEC by this company, read from EDGAR, and from dated closing prices. On this page a filed figure opens into its formula, its inputs and the statement, fiscal year and filing date it was read from, and a price into the day of its close. A figure that cannot show that trail says so.

A computation on accounts filed with the SEC, not a recommendation and not advice. Past filings do not indicate future results. Risk disclaimer.

Once a week, what changed in the filings of US-listed companies, why it can matter to a thesis, and what deserves a closer review. Grounded in filings, not market noise.

Site map
  • Android app coming soon
  • iPhone app coming soon
ValueScreener

Discover companies, research each one to its filings, track what matters, and take your work into your own spreadsheet.

ValueScreener is a trading name of Oliva Real Estate Technologies LLC, a Delaware limited liability company. Legal notices: legal@valuescreener.ai. © 2026 Oliva Real Estate Technologies LLC. All rights reserved.

Risk disclaimer. This service is provided for research and education only. Nothing on it is investment advice, a recommendation, or an offer to buy or sell any security. Capital is at risk, and past performance does not indicate future results. Figures come from filed accounts and may be incomplete, delayed or later restated, so verify a number against the filing before you act on it.