ValueScreener

ValueScreener company report

CI&T Inc (CINT)

NYSE / Technology / Software - Infrastructure

Share price

3.03 USD Market dataClose of Oct 15, 2026

Market capitalisation

387.8M USD Market dataClose of Oct 15, 2026
Market data
Oct 15, 2026
Filed accounts
FY2025, filed Mar 11, 2026
Ratios computed
Oct 15, 2026
Filed years
4, FY2022 to FY2025
Four kinds of sourceSEC filingCompany statementMarket dataComputedWhat each means
SEC filingFiled with the SEC
Read from a statement the company filed with the SEC, with the form, fiscal year, filing date and accession beside it.
Company statementCompany statement
What the company says about itself in a filing: an 8-K item, the auditor, its own segment names.
Market dataMarket data
Prices, market value and what analysts publish, with the date they are as of.
ComputedComputed by ValueScreener
Worked out by us from the other three, with the inputs and the formula one press away. A score is a research output, not a rating or a recommendation.
Reading

1 of 10

Overview

What the business is, what it costs, and how it reads on four questions.

Market dataSEC filingComputed

Four questions, at a glance

Quality

Return on invested capital, after tax

12.1% Computed

From the FY2025 filing

Read quality

Valuation

Price to earnings

9.55x Computed

FY2025 accounts, priced at the latest close

Read valuation

Cash generation

Free cash flow yield

11.8% Computed

FY2025 accounts, priced at the latest close

Read cash generation

Revenue and net income, by fiscal year

FY2016 Revenue: 378.2M BRLFY2016 Net income: 17.1M BRLFY2017 Revenue: 452.4M BRLFY2017 Net income: 28.9M BRLFY2018 Revenue: 588.3M BRLFY2018 Net income: 59.4M BRLFY2019 Revenue: 677.1M BRLFY2019 Net income: 56.5M BRLFY2020 Revenue: 956.5M BRLFY2020 Net income: 127.7M BRLFY2021 Revenue: 259.2M BRLFY2021 Net income: 22.6M BRLFY2022 Revenue: 424.1M BRLFY2022 Net income: 18.7M BRLFY2023 Revenue: 446.9M BRLFY2023 Net income: 26.4M BRLFY2024 Revenue: 439.0M BRLFY2024 Net income: 29.5M BRLFY2025 Revenue: 489.6M BRLFY2025 Net income: 40.6M BRL
Revenue Net income10 fiscal years; a year whose statement names no SEC filing is market data, and the table in Filings says which.
Named tests met
6 of 30 Which tests
The business, and the score behind its five axes

The reading, in brief

Is it cheap

Price to earnings is 9.55x at the close of 2026-10-15 on FY2025 figures; the lines are 15.00x (Graham's defensive ceiling) and, by market convention, 10.00x, 25.00x and 40.00x, and this sits below the lowest.

Today, against the Software - Infrastructure industry (73 companies), 9.55x sits at the 17th percentile; the middle half of that group runs from 13.18x to 54.61x.

Is it good

Return on invested capital was 12.1% in FY2025, in the band labelled "Above the cost of capital" (12.0% to 20.0%), on lines anchored on Damodaran's cost-of-capital data.

Today, against the Software - Infrastructure industry (39 companies), 12.1% sits at the 72nd percentile; the middle half of that group runs from 0.2% to 12.6%.

Is it safe

Interest coverage was 2.51x in FY2025, in the band labelled "Speculative grade" (1.50x to 3.00x), on lines anchored on Damodaran's interest-coverage table.

Year by year against peers
Whether CI&T Inc's return on invested capital stayed above the median of the Software - Infrastructure industry, year by year. (FY2024 to FY2025, 2 fiscal years of CI&T Inc with a comparable figure)
The direction
Which way CI&T Inc's return on invested capital has moved, and how steadily. (FY2016 to FY2025, 10 filed years of CI&T Inc)
What could explain it
What in CI&T Inc's filed statements could explain the movements. (5 readings drawn from the statement lines CI&T Inc filed)
What to check next
What to check next on CI&T Inc, and where in its filings. (4 questions for CI&T Inc)
In one paragraph
One paragraph on CI&T Inc's returns, cash, balance sheet and price. (14 of sixteen figures read for CI&T Inc)

These are CINT’s filed figures. The research desk says what they mean, against peers and its own years, with what to check next.

Research CINTPart of Serious. New accounts start with 30 days of Professional, free, no card.

2 of 10

What changed

The newest filing, what it moved, and when the next one is due.

SEC filingCompany statement

The newest accounts on file are the FY2025 annual report: 20-F, filed Mar 11, 2026, accession 0001554855-26-000248.

3 of 10

Quality

The returns the business earns on its capital, and the margins behind them.

SEC filingComputed

CI&T Inc: returns on capital and margins, each with its source
FigureValue, source and document
Return on invested capital, after tax12.1% ComputedFY2025 20-F, filed Mar 11, 2026, 0001554855-26-000248
Return on equity13.2% ComputedFY2025 20-F, filed Mar 11, 2026, 0001554855-26-000248
Return on capital employed, pre-tax16.3% ComputedFY2025 20-F, filed Mar 11, 2026, 0001554855-26-000248
Return on assets7.4% ComputedFY2025 20-F, filed Mar 11, 2026, 0001554855-26-000248
Gross margin32.0% ComputedFY2025 20-F, filed Mar 11, 2026, 0001554855-26-000248
Operating margin13.4% ComputedFY2025 20-F, filed Mar 11, 2026, 0001554855-26-000248
Net margin8.3% ComputedFY2025 20-F, filed Mar 11, 2026, 0001554855-26-000248
CINT 8.3%
IIIV 8.4%PRTH 5.8%LSAK 0.4%KPLT 0.5%YEXT 8.5%
0.4%8.5%
Net margin: CINT against the 5 companies named under Valuation context, each as filed for its own latest year. Placement only: no average is drawn.

4 of 10

Financial strength

What it owes against what it owns, and whether it can meet what falls due.

SEC filingComputedCompany statement

CI&T Inc: leverage, liquidity and distress, each with its source
FigureValue, source and document
Debt to equity0.42 ComputedFY2025 20-F, filed Mar 11, 2026, 0001554855-26-000248
Current ratio1.33 ComputedFY2025 20-F, filed Mar 11, 2026, 0001554855-26-000248
Quick ratio1.33 ComputedFY2025 20-F, filed Mar 11, 2026, 0001554855-26-000248
Interest coverage2.51x ComputedFY2025 20-F, filed Mar 11, 2026, 0001554855-26-000248
Altman Z-score2.71 ComputedClose of Oct 15, 2026 · FY2025 20-F, filed Mar 11, 2026, 0001554855-26-000248
Net debt83.1M ComputedFY2025 20-F, filed Mar 11, 2026, 0001554855-26-000248
Total assets 550.5MTotal liabilities 241.6MShareholders' equity 308.9MOwnsOwes, and equity
Total assets Total liabilities Shareholders’ equity
The balance sheet, line by line

Financial health

What CI&T Inc owned and owed at the end of fiscal 2025, from the balance sheet it filed (20-F, filed Mar 11, 2026, 0001554855-26-000248).

CI&T Inc: balance sheet position
Total assets550.5M FiledFY2025 20-F, filed Mar 11, 2026
Total liabilities241.6M FiledFY2025 20-F, filed Mar 11, 2026
Shareholders' equity308.9M FiledFY2025 20-F, filed Mar 11, 2026
Cash47.9M FiledFY2025 20-F, filed Mar 11, 2026
Total debt130.9M FiledFY2025 20-F, filed Mar 11, 2026
Net debt83.1M
Current ratio1.33
Debt to equity0.42

Read from the filed balance sheet for each year, with the income statement of the same year supplying operating profit where a ratio needs it. Nothing here is a view on whether this company is sound.

5 of 10

Valuation context

What the market charges for it, against its own record and companies like it.

Market dataSEC filingComputed

CI&T Inc: what the market charges, each with its source
FigureValue, source and document
Price to earnings9.55x ComputedClose of Oct 15, 2026 · FY2025 20-F, filed Mar 11, 2026, 0001554855-26-000248
P/E on trailing twelve months
Why n/a

A trailing figure needs 4 filed quarters with the dates they were filed on, and we hold 0 for this company. Nothing is drawn rather than a line built from fewer.

n/a ComputedClose of Oct 15, 2026 · Trailing four quarters, each as known on the day; the quarterly filings are listed under Filings
Price to book1.26x ComputedClose of Oct 15, 2026 · FY2025 20-F, filed Mar 11, 2026, 0001554855-26-000248
Price to sales0.79x ComputedClose of Oct 15, 2026 · FY2025 20-F, filed Mar 11, 2026, 0001554855-26-000248
Enterprise value to EBIT7.18x ComputedClose of Oct 15, 2026 · FY2025 20-F, filed Mar 11, 2026, 0001554855-26-000248
Enterprise value to EBITDA5.58x ComputedClose of Oct 15, 2026 · FY2025 20-F, filed Mar 11, 2026, 0001554855-26-000248
Price to earnings over growth
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedClose of Oct 15, 2026 · FY2025 20-F, filed Mar 11, 2026, 0001554855-26-000248
Diluted earnings per share
Why n/a

The FY2025 filing carries no diluted earnings per share we could read.

n/a FiledFY2025 20-F, filed Mar 11, 2026, 0001554855-26-000248
Graham number
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedFY2025 20-F, filed Mar 11, 2026, 0001554855-26-000248

We publish no fair value or price target of our own. Value CINT on your own assumptions in the DCF workbench, starting from the filed figures.

Its own record, and companies like it

Valuation

What the market charges for CI&T Inc today, and the multiples it has carried. No value of ours: the figures are the filings’ and the market’s.

CI&T Inc: valuation
Share price3.03 USD
Market capitalisation387.8M USD
Enterprise value to EBITDA5.58x
Graham numbern/a
Diluted earnings per share, FY2021n/a

Price to earnings on trailing twelve months: A trailing figure needs 4 filed quarters with the dates they were filed on, and we hold 0 for this company. Nothing is drawn rather than a line built from fewer.

Companies like CI&T Inc

  1. i3 Verticals, Inc. (IIIV)Market cap 396.7M USD
  2. Priority Technology Holdings, Inc. (PRTH)Market cap 644.9M USD
  3. Lesaka Technologies, Inc. (LSAK)Market cap 381.8M USD
  4. Katapult Holdings, Inc. (KPLT)Market cap 490.4M USD
  5. Yext, Inc. (YEXT)Market cap 705.7M USD

Same industry (Software - Infrastructure) and size band (Small, 300M to 2B), nearest in market value, net margin and current ratio. Each of those counts equally, by how many of the companies considered sit between the two on it. Closest first: the order is likeness and nothing else.

6 of 10

Cash generation

Whether profit arrives as cash, and what is paid back to shareholders.

SEC filingComputed

CI&T Inc: cash generation and what is paid out, each with its source
FigureValue, source and document
Free cash flow yield11.8% ComputedClose of Oct 15, 2026 · FY2025 20-F, filed Mar 11, 2026, 0001554855-26-000248
Free cash flow45.8M USD ComputedFY2025 20-F, filed Mar 11, 2026, 0001554855-26-000248
Free cash flow margin9.3% ComputedFY2025 20-F, filed Mar 11, 2026, 0001554855-26-000248
Dividend yield
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedClose of Oct 15, 2026 · FY2025 20-F, filed Mar 11, 2026, 0001554855-26-000248
Payout ratio
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedFY2025 20-F, filed Mar 11, 2026, 0001554855-26-000248
FY2016 Free cash flow: 23.3M BRLFY2016 Net income: 17.1M BRLFY2017 Free cash flow: 17.7M BRLFY2017 Net income: 28.9M BRLFY2018 Free cash flow: 72.6M BRLFY2018 Net income: 59.4M BRLFY2019 Free cash flow: 18.7M BRLFY2019 Net income: 56.5M BRLFY2020 Free cash flow: 79.6M BRLFY2020 Net income: 127.7M BRLFY2021 Free cash flow: 19.8M BRLFY2021 Net income: 22.6M BRLFY2022 Free cash flow: 901.0K BRLFY2022 Net income: 18.7M BRLFY2023 Free cash flow: 54.4M BRLFY2023 Net income: 26.4M BRLFY2024 Free cash flow: 58.4M BRLFY2024 Net income: 29.5M BRLFY2025 Free cash flow: 45.8M BRLFY2025 Net income: 40.6M BRL
Free cash flow Net incomeProfit that arrives as cash stands level with net income; a gap year after year is worth reading about.

7 of 10

Filings

Every figure, the year it is for and the document it was read from.

SEC filingMarket data

The filed figures

Computed from the accounts this company filed with the SEC and, in a ratio with a price in it, the last close, dated on this page. Every filed figure below carries the fiscal year and the filing date its accounts were read from, and every blank carries the reason it is blank. Nothing here is a view on this company.

CI&T Inc: the eight ratios, with the fiscal year and filing date behind each.
FigureValueYearAs of
9.55xFY2025Oct 15, 2026
1.26xFY2025Oct 15, 2026
7.18xFY2025Oct 15, 2026
11.8%FY2025Oct 15, 2026
12.1%FY2025Mar 11, 2026
n/aFY2025Oct 15, 2026
n/a The filed cash flow statement reports no dividend paid at all. That is not the same as a filed zero, and we will not read it as one.
0.42FY2025Mar 11, 2026
1.33FY2025Mar 11, 2026
0.79xFY2025Oct 15, 2026
n/aFY2025Oct 15, 2026
n/a The filed income statement reports no earnings per share.
2.71FY2025Oct 15, 2026
-2.60FY2025Mar 11, 2026
6/9FY2025Mar 11, 2026

The figures are computed from the accounts for fiscal 2025, the newest full year on file. 4 filed fiscal years on record, FY2022 to FY2025, from SEC EDGAR. Prices as of Oct 15, 2026. Ratios recomputed Oct 15, 2026. Two facts, because a recompute is not a fresh quote.

The year and the filing date name the statement each figure’s accounts are read from, and they stand even where the figure itself could not be computed: the line beneath a blank says what that statement did not carry. A figure’s name opens its formula and the filings behind it; a statement that names no SEC filing has no filing date, and reads n/a.

Ten years of filed figures, year by year

Ten years of filed figures

10 fiscal years, FY2016 to FY2025. 4 read from the annual reports CI&T Inc filed with the SEC, each naming its filing; the rest from statements that name none, which are market data. Amounts in the currency each report was stated in.

CI&T Inc: revenue, earnings, free cash flow and returns, by fiscal year, with the filing each year was read from
YearRevenueOperating incomeNet incomeEPS, dilutedFree cash flowOperating marginReturn on equityFiling
FY2025489.6M USD65.6M USD40.6M USDn/a45.8M USD13.4%13.2%20-F, Mar 11, 20260001554855-26-000248
FY2024439.0M USD55.6M USD29.5M USDn/a58.4M USD12.7%10.5%20-F, Mar 28, 20250001554855-25-000232
FY2023446.9M USD57.0M USD26.4M USDn/a54.4M USD12.8%9.0%20-F, Mar 28, 20240001554855-24-000213
FY2022424.1M USD53.0M USD18.7M USDn/a901.0K USD12.5%7.5%20-F, Mar 29, 20230001554855-23-000195
FY2021259.2M BRL43.9M BRL22.6M BRL1.01 BRL19.8M BRL16.9%2.1%Market data, supplied Oct 15, 2026accession n/a
FY2020956.5M BRL208.2M BRL127.7M BRL0.97 BRL79.6M BRL21.8%334.1%Market data, supplied Oct 15, 2026accession n/a
FY2019677.1M BRL91.7M BRL56.5M BRL0.43 BRL18.7M BRL13.5%207.3%Market data, supplied Oct 15, 2026accession n/a
FY2018588.3M BRL90.2M BRL59.4M BRL0.46 BRL72.6M BRL15.3%49.6%Market data, supplied Oct 15, 2026accession n/a
FY2017452.4M BRL43.8M BRL28.9M BRL0.23 BRL17.7M BRL9.7%35.4%Market data, supplied Oct 15, 2026accession n/a
FY2016378.2M BRL25.2M BRL17.1M BRL0.14 BRL23.3M BRL6.7%27.4%Market data, supplied Oct 15, 2026accession n/a
  • Revenue, compound annual growth FY2016 to FY2025: 2.9%
  • Earnings, compound annual growth FY2016 to FY2025: 10.1%
  • Earnings per share, compound annual growth FY2016 to FY2021: 48.5%
  • Free cash flow, compound annual growth FY2016 to FY2025: 7.8%

Every figure in this section is a line of a filed annual statement or a ratio of two of them. Nothing here is estimated or smoothed. Earnings per share filed before a share split are put on today's share count, and say so. Nothing here is a verdict on the company.

8 of 10

Risks and guardrails

The accounting screens, the published tests, and the lines you can set to be told.

ComputedCompany statement

CI&T Inc: accounting screens and published tests, each with its source
FigureValue, source and document
Beneish M-score-2.60 ComputedFY2025 20-F, filed Mar 11, 2026, 0001554855-26-000248
Piotroski F-score6/9 ComputedFY2025 20-F, filed Mar 11, 2026, 0001554855-26-000248
Named tests met6 of 30 Computed
Beta0.98 ComputedClose of Oct 15, 2026

The named tests

Of 30 tests value investors published: 6 met, 19 not met, 5 we could not complete. Counts, never a score: a single figure would have to decide that meeting one investor’s criteria and meeting another’s are worth the same.

Which tests, by name(all 30)
Meets
ROIC at or above WACC; Near the 52-week low; Owner earnings yield; Low P/S, rising earnings (James O'Shaughnessy); Cash-flow yield and ROIC; Cheapest quarter on P/E (David Dreman)
Does not
Defensive investor (Benjamin Graham); Deep value; Large cap, low P/E; Earnings yield and ROIC (Joel Greenblatt); High F-score, low P/B (Joseph Piotroski); Three forensic scores; Low PEG, low debt (Peter Lynch); High returns and growth; Gross margin, turnover (Robert Novy-Marx); EV/EBITDA and coverage; Low beta, profitable; Z-score and coverage (Edward Altman); Two thirds of NCAV (Benjamin Graham); High returns, low debt; High return on tangibles; Book or below, low debt (Walter Schloss); Tangible book or below; Clean books, high ROIC; Cheapest quarter on P/B (David Dreman)
Not measured
High yield, low payout; Dividends and buybacks; P/E times P/B (Benjamin Graham); Cash-covered dividend; Low P/E, growth, yield (John Neff). A test with a figure we could not read is incomplete, never met and never failed.
Figures we could not read(9)
  • Positive Earnings Streak: The latest filed year has no per-share earnings we can read; the test needs 10.
  • PEG Ratio: We do not hold this figure for this company, so there is nothing to show.
  • Eps Growth 5Y: We do not hold this figure for this company, so there is nothing to show.
  • Dividend Yield: We do not hold this figure for this company, so there is nothing to show.
  • Payout Ratio: We do not hold this figure for this company, so there is nothing to show.
  • Share Count Change Yoy: We do not hold this figure for this company, so there is nothing to show.
  • Price To Graham: We do not hold this figure for this company, so there is nothing to show.
  • Dividend Coverage Ratio: We do not hold this figure for this company, so there is nothing to show.
  • Dividend Streak: We do not hold this figure for this company, so there is nothing to show.

9 of 10

Declared positions

Whether anybody here owns this company.

Positions declared by the founder: no holding in any company shown here, as of October 3, 2026.

10 of 10

Next step

What to do with what you have read.

A thesis is your reason for owning it, in your words, with the figures that must stay true. Checking those figures every night against the newest filed accounts, and telling you once when one breaks, is what the subscription adds.

More on this company

What this cannot tell you

  • 9 figures could not be read on this company, among them Positive Earnings Streak, PEG Ratio, Eps Growth 5Y. Each blank in the table above names the rest, with its reason. 5 named tests come back incomplete because of them, which is neither met nor missed.
  • We hold 4 filed fiscal years rather than 10, so the run above is shorter than a full decade and is counted as what it is.

And the one that is true of all of it: This is what the numbers say today. It cannot tell you the day one of them stops being true. Nothing here can, because the reasons are not written down.

Running this once is arithmetic on public documents and you are welcome to it. Writing down why you own each company, in your own words and with the numbers that have to stay true for it to hold, and then having those numbers re-checked every night against the newest filed accounts, and against the latest close where a rule watches a price, is Professional, the plan a new account starts on for 30 days, one trial per person. It writes to you the day one breaks, and stays quiet when nothing does. The check runs every night at 23:30 UTC. A filing is picked up the night after it is published.

No card. 30 free days, and nothing is charged unless you choose a plan.

Analyze your own portfolio

ValueScreener · valuescreener.ai · Computed from accounts filed with the SEC by this company, read from EDGAR, and from dated closing prices. On this page a filed figure opens into its formula, its inputs and the statement, fiscal year and filing date it was read from, and a price into the day of its close. A figure that cannot show that trail says so.

A computation on accounts filed with the SEC, not a recommendation and not advice. Past filings do not indicate future results. Risk disclaimer.

Once a week, what changed in the filings of US-listed companies, why it can matter to a thesis, and what deserves a closer review. Grounded in filings, not market noise.

Site map
  • Android app coming soon
  • iPhone app coming soon
ValueScreener

Discover companies, research each one to its filings, track what matters, and take your work into your own spreadsheet.

ValueScreener is a trading name of Oliva Real Estate Technologies LLC, a Delaware limited liability company. Legal notices: legal@valuescreener.ai. © 2026 Oliva Real Estate Technologies LLC. All rights reserved.

Risk disclaimer. This service is provided for research and education only. Nothing on it is investment advice, a recommendation, or an offer to buy or sell any security. Capital is at risk, and past performance does not indicate future results. Figures come from filed accounts and may be incomplete, delayed or later restated, so verify a number against the filing before you act on it.