ValueScreener

ValueScreener company report

Cmb.Tech N.V. (CMBT)

NYSE / Industrials / Marine Shipping

Share price

17.92 USD Market dataClose of Oct 15, 2026

Market capitalisation

5.20B USD Market dataClose of Oct 15, 2026
Market data
Oct 15, 2026
Filed accounts
FY2024, filed Apr 9, 2025
Ratios computed
Oct 15, 2026
Filed years
10, FY2015 to FY2024
Four kinds of sourceSEC filingCompany statementMarket dataComputedWhat each means
SEC filingFiled with the SEC
Read from a statement the company filed with the SEC, with the form, fiscal year, filing date and accession beside it.
Company statementCompany statement
What the company says about itself in a filing: an 8-K item, the auditor, its own segment names.
Market dataMarket data
Prices, market value and what analysts publish, with the date they are as of.
ComputedComputed by ValueScreener
Worked out by us from the other three, with the inputs and the formula one press away. A score is a research output, not a rating or a recommendation.
Reading

1 of 10

Overview

What the business is, what it costs, and how it reads on four questions.

Market dataSEC filingComputed

Four questions, at a glance

Quality

Return on invested capital, after tax

26.5% Computed

From the FY2024 filing

Read quality

Valuation

Price to earnings

5.97x Computed

FY2024 accounts, priced at the latest close

Read valuation

Cash generation

Free cash flow yield

n/a Computed

FY2024 accounts, priced at the latest close

Why n/a

We do not hold this figure for this company, so there is nothing to show.

Read cash generation

Revenue and net income, as filed

FY2015 Revenue: 846.5M USDFY2015 Net income: 350.3M USDFY2016 Revenue: 684.3M USDFY2016 Net income: 204.0M USDFY2017 Revenue: 513.4M USDFY2017 Net income: 1.4M USDFY2018 Revenue: 600.0M USDFY2018 Net income: -110.1M USDFY2019 Revenue: 914.7M USDFY2019 Net income: 112.2M USDFY2020 Revenue: 1.21B USDFY2020 Net income: 473.2M USDFY2021 Revenue: 419.8M USDFY2021 Net income: -338.8M USDFY2022 Revenue: 854.7M USDFY2022 Net income: 203.3M USDFY2023 Revenue: 1.24B USDFY2023 Net income: 858.0M USDFY2024 Revenue: 940.2M USDFY2024 Net income: 870.8M USD
Revenue Net income10 filed fiscal years, from the annual reports; the table in Filings names each document.
Named tests met
4 of 30 Which tests
The business, and the score behind its five axes

The reading, in brief

Is it cheap

Price to earnings is 5.97x at the close of 2026-10-15 on FY2024 figures; the lines are 15.00x (Graham's defensive ceiling) and, by market convention, 10.00x, 25.00x and 40.00x, and this sits below the lowest.

Today, against the Marine Shipping industry (33 companies), 5.97x sits at the 37th percentile; the middle half of that group runs from 3.63x to 21.53x.

Is it good

Return on invested capital was 26.5% in FY2024, in the band labelled "Exceptional" (20.0% and above), on lines anchored on Damodaran's cost-of-capital data, suggesting returns on the capital in the business well above the usual cost of that capital.

Today, against the Industrials sector (316 companies), 26.5% sits at the 92nd percentile; the middle half of that group runs from 3.4% to 15.3%.

Is it safe

Interest coverage was 5.92x in FY2024, in the band labelled "Investment grade" (3.00x to 6.00x), on lines anchored on Damodaran's interest-coverage table.

Year by year against peers
Whether Cmb.Tech N.V.'s return on invested capital stayed above the median of the Industrials sector, year by year. (FY2021 to FY2024, 4 fiscal years of Cmb.Tech N.V. with a comparable figure)
The direction
Which way Cmb.Tech N.V.'s operating margin has moved, and how steadily. (FY2015 to FY2024, 10 filed years of Cmb.Tech N.V.)
What could explain it
What in Cmb.Tech N.V.'s filed statements could explain the movements. (4 readings drawn from the statement lines Cmb.Tech N.V. filed)
What to check next
What to check next on Cmb.Tech N.V., and where in its filings. (3 questions for Cmb.Tech N.V.)
In one paragraph
One paragraph on Cmb.Tech N.V.'s returns, cash, balance sheet and price. (9 of sixteen figures read for Cmb.Tech N.V.)

These are CMBT’s filed figures. The research desk says what they mean, against peers and its own years, with what to check next.

Research CMBTPart of Serious. New accounts start with 30 days of Professional, free, no card.

2 of 10

What changed

The newest filing, what it moved, and when the next one is due.

SEC filingCompany statement

The newest accounts on file are the FY2024 annual report: 20-F, filed Apr 9, 2025, accession 0001604481-25-000004.

3 of 10

Quality

The returns the business earns on its capital, and the margins behind them.

SEC filingComputed

Cmb.Tech N.V: returns on capital and margins, each with its source
FigureValue, source and document
Return on invested capital, after tax26.5% ComputedFY2024 20-F, filed Apr 9, 2025, 0001604481-25-000004
Return on equity73.0% ComputedFY2024 20-F, filed Apr 9, 2025, 0001604481-25-000004
Return on capital employed, pre-tax28.5% ComputedFY2024 20-F, filed Apr 9, 2025, 0001604481-25-000004
Return on assets22.3% ComputedFY2024 20-F, filed Apr 9, 2025, 0001604481-25-000004
Gross margin
Why n/a

Our archived statements for this filer carry no gross profit line, so there is nothing to compute a gross margin from and trace back to source. That may be because the filer presents no cost of revenue, or because we have not captured the concept. We do not guess which.

n/a ComputedFY2024 20-F, filed Apr 9, 2025, 0001604481-25-000004
Operating margin106.6% ComputedFY2024 20-F, filed Apr 9, 2025, 0001604481-25-000004
Net margin92.6% ComputedFY2024 20-F, filed Apr 9, 2025, 0001604481-25-000004
CMBT 92.6%
ECO 31.4%HAFN 27.0%CDLR 45.2%DAC 47.5%NMM 21.2%
21.2%92.6%
Net margin: CMBT against the 5 companies named under Valuation context, each as filed for its own latest year. Placement only: no average is drawn.

4 of 10

Financial strength

What it owes against what it owns, and whether it can meet what falls due.

SEC filingComputedCompany statement

Cmb.Tech N.V: leverage, liquidity and distress, each with its source
FigureValue, source and document
Debt to equity2.20 ComputedFY2024 20-F, filed Apr 9, 2025, 0001604481-25-000004
Current ratio1.20 ComputedFY2024 20-F, filed Apr 9, 2025, 0001604481-25-000004
Quick ratio1.13 ComputedFY2024 20-F, filed Apr 9, 2025, 0001604481-25-000004
Interest coverage5.92x ComputedFY2024 20-F, filed Apr 9, 2025, 0001604481-25-000004
Altman Z-score2.54 ComputedClose of Oct 15, 2026 · FY2024 20-F, filed Apr 9, 2025, 0001604481-25-000004
Net debt2.59B ComputedFY2024 20-F, filed Apr 9, 2025, 0001604481-25-000004
Total assets 3.91BTotal liabilities 2.71BShareholders' equity 1.19BOwnsOwes, and equity
Total assets Total liabilities Shareholders’ equity
The balance sheet, line by line

Financial health

What Cmb.Tech N.V owned and owed at the end of fiscal 2024, from the balance sheet it filed (20-F, filed Apr 9, 2025, 0001604481-25-000004).

Cmb.Tech N.V: balance sheet position
Total assets3.91B FiledFY2024 20-F, filed Apr 9, 2025
Total liabilities2.71B FiledFY2024 20-F, filed Apr 9, 2025
Shareholders' equity1.19B FiledFY2024 20-F, filed Apr 9, 2025
Cash38.9M FiledFY2024 20-F, filed Apr 9, 2025
Total debt2.63B FiledFY2024 20-F, filed Apr 9, 2025
Net debt2.59B
Current ratio1.20
Debt to equity2.20

Read from the filed balance sheet for each year, with the income statement of the same year supplying operating profit where a ratio needs it. Nothing here is a view on whether this company is sound.

5 of 10

Valuation context

What the market charges for it, against its own record and companies like it.

Market dataSEC filingComputed

Cmb.Tech N.V: what the market charges, each with its source
FigureValue, source and document
Price to earnings5.97x ComputedClose of Oct 15, 2026 · FY2024 20-F, filed Apr 9, 2025, 0001604481-25-000004
P/E on trailing twelve months
Why n/a

A trailing figure needs 4 filed quarters with the dates they were filed on, and we hold 0 for this company. Nothing is drawn rather than a line built from fewer.

n/a ComputedClose of Oct 15, 2026 · Trailing four quarters, each as known on the day; the quarterly filings are listed under Filings
Price to book4.36x ComputedClose of Oct 15, 2026 · FY2024 20-F, filed Apr 9, 2025, 0001604481-25-000004
Price to sales5.53x ComputedClose of Oct 15, 2026 · FY2024 20-F, filed Apr 9, 2025, 0001604481-25-000004
Enterprise value to EBIT7.77x ComputedClose of Oct 15, 2026 · FY2024 20-F, filed Apr 9, 2025, 0001604481-25-000004
Enterprise value to EBITDA
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedClose of Oct 15, 2026 · FY2024 20-F, filed Apr 9, 2025, 0001604481-25-000004
Price to earnings over growth0.11 ComputedClose of Oct 15, 2026 · FY2024 20-F, filed Apr 9, 2025, 0001604481-25-000004
Diluted earnings per share
Why n/a

The FY2024 filing carries no diluted earnings per share we could read.

n/a FiledFY2024 20-F, filed Apr 9, 2025, 0001604481-25-000004
Graham number
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedFY2024 20-F, filed Apr 9, 2025, 0001604481-25-000004

We publish no fair value or price target of our own. Value CMBT on your own assumptions in the DCF workbench, starting from the filed figures.

Its own record, and companies like it

Valuation

What the market charges for Cmb.Tech N.V today, and the multiples it has carried. No value of ours: the figures are the filings’ and the market’s.

Cmb.Tech N.V: valuation
Share price17.92 USD
Market capitalisation5.20B USD
Enterprise value to EBITDAn/a
Graham numbern/a
Diluted earnings per sharen/a

Price to earnings on trailing twelve months: A trailing figure needs 4 filed quarters with the dates they were filed on, and we hold 0 for this company. Nothing is drawn rather than a line built from fewer.

Companies like Cmb.Tech N.V

  1. Okeanis Eco Tankers Corp. (ECO)Market cap 2.92B USD
  2. Hafnia Limited (HAFN)Market cap 5.34B USD
  3. Cadeler A/S (CDLR)Market cap 2.06B USD
  4. Danaos Corporation (DAC)Market cap 2.89B USD
  5. Navios Maritime Partners L.P. (NMM)Market cap 2.52B USD

Same industry (Marine Shipping) and size band (Mid, 2B to 10B), nearest in market value, net margin and current ratio. Each of those counts equally, by how many of the companies considered sit between the two on it. Closest first: the order is likeness and nothing else.

6 of 10

Cash generation

Whether profit arrives as cash, and what is paid back to shareholders.

SEC filingComputed

Cmb.Tech N.V: cash generation and what is paid out, each with its source
FigureValue, source and document
Free cash flow yield
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedClose of Oct 15, 2026 · FY2024 20-F, filed Apr 9, 2025, 0001604481-25-000004
Free cash flow
Why n/a

The FY2024 filing carries no free cash flow we could read.

n/a ComputedFY2024 20-F, filed Apr 9, 2025, 0001604481-25-000004
Free cash flow margin
Why n/a

No free cash flow, and no operating cash flow and capital expenditure pair, is filed for this year.

n/a ComputedFY2024 20-F, filed Apr 9, 2025, 0001604481-25-000004
Dividend yield
Why n/a

The newest cash flow statement on file ended more than fifteen months ago, so it says nothing about today's yield.

n/a ComputedClose of Oct 15, 2026 · FY2024 20-F, filed Apr 9, 2025, 0001604481-25-000004
Payout ratio129.4% ComputedFY2024 20-F, filed Apr 9, 2025, 0001604481-25-000004
FY2015 Net income: 350.3M USDFY2016 Net income: 204.0M USDFY2017 Net income: 1.4M USDFY2018 Net income: -110.1M USDFY2019 Free cash flow: 231.4M USDFY2019 Net income: 112.2M USDFY2020 Net income: 473.2M USDFY2021 Net income: -338.8M USDFY2022 Net income: 203.3M USDFY2023 Net income: 858.0M USDFY2024 Net income: 870.8M USD
Free cash flow Net incomeProfit that arrives as cash stands level with net income; a gap year after year is worth reading about.

7 of 10

Filings

Every figure, the year it is for and the document it was read from.

SEC filing

The filed figures

Computed from the accounts this company filed with the SEC and, in a ratio with a price in it, the last close, dated on this page. Every filed figure below carries the fiscal year and the filing date its accounts were read from, and every blank carries the reason it is blank. Nothing here is a view on this company.

Cmb.Tech N.V.: the eight ratios, with the fiscal year and filing date behind each.
FigureValueYearAs of
5.97xFY2024Oct 15, 2026
4.36xFY2024Oct 15, 2026
7.77xFY2024Oct 15, 2026
n/aFY2024Oct 15, 2026
n/a The filed cash flow statement reports neither free cash flow nor the operating cash flow and capital spending it is built from.
26.5%FY2024Apr 9, 2025
n/aFY2024Oct 15, 2026
n/a The newest cash flow statement on file ended more than fifteen months ago, so it says nothing about today's yield.
2.20FY2024Apr 9, 2025
1.20FY2024Apr 9, 2025
5.53xFY2024Oct 15, 2026
0.11FY2024Oct 15, 2026
2.54FY2024Oct 15, 2026
-3.64FY2024Apr 9, 2025
2/9FY2024Apr 9, 2025

The figures are computed from the accounts for fiscal 2024, the newest full year on file. 10 filed fiscal years on record, FY2015 to FY2024, from SEC EDGAR. Prices as of Oct 15, 2026. Ratios recomputed Oct 15, 2026. Two facts, because a recompute is not a fresh quote.

The year and the filing date name the statement each figure’s accounts are read from, and they stand even where the figure itself could not be computed: the line beneath a blank says what that statement did not carry. A figure’s name opens its formula and the filings behind it; a statement that names no SEC filing has no filing date, and reads n/a.

Ten years of filed figures, year by year

Ten years of filed figures

10 filed fiscal years, FY2015 to FY2024, read from the annual reports Cmb.Tech N.V filed with the SEC. Each year names its filing. Amounts in USD, as filed.

Cmb.Tech N.V: revenue, earnings, free cash flow and returns, by fiscal year, with the filing each year was read from
YearRevenueOperating incomeNet incomeEPS, dilutedFree cash flowOperating marginReturn on equityFiling
FY2024940.2M1.00B870.8Mn/an/a106.6%73.0%20-F, Apr 9, 20250001604481-25-000004
FY20231.24B969.7M858.0Mn/an/a78.5%36.4%20-F, Apr 11, 20240001604481-24-000008
FY2022854.7M294.3M203.3Mn/an/a34.4%9.3%20-F, Apr 12, 20230001604481-23-000004
FY2021419.8M-281.6M-338.8Mn/an/a-67.1%-17.3%20-F, Apr 14, 20220001604481-22-000006
FY20201.21B534.3M473.2Mn/an/a44.1%20.5%20-F, Apr 15, 20210001604481-21-000005
FY2019914.7M195.6M112.2Mn/a231.4M21.4%4.8%20-F, Apr 29, 20200001604481-20-000004
FY2018600.0M-74.6M-110.1Mn/an/a-12.4%-4.9%20-F, Apr 30, 20190001604481-19-000006
FY2017513.4M13.4M1.4Mn/an/a2.6%0.1%20-F, Apr 17, 20180001604481-18-000007
FY2016684.3M208.2M204.0Mn/an/a30.4%10.8%20-F, Apr 17, 20180001604481-18-000007
FY2015846.5M352.0M350.3Mn/an/a41.6%n/a20-F, Apr 17, 20180001604481-18-000007
  • Revenue, compound annual growth FY2015 to FY2024: 1.2%
  • Earnings, compound annual growth FY2015 to FY2024: 10.6%
  • Earnings per share: Fewer than two filed years carry earnings per share.
  • Free cash flow: Fewer than two filed years carry free cash flow.

Every figure in this section is a line of a filed annual statement or a ratio of two of them. Nothing here is estimated or smoothed. Earnings per share filed before a share split are put on today's share count, and say so. Nothing here is a verdict on the company.

8 of 10

Risks and guardrails

The accounting screens, the published tests, and the lines you can set to be told.

ComputedCompany statement

Cmb.Tech N.V: accounting screens and published tests, each with its source
FigureValue, source and document
Beneish M-score-3.64 ComputedFY2024 20-F, filed Apr 9, 2025, 0001604481-25-000004
Piotroski F-score2/9 ComputedFY2024 20-F, filed Apr 9, 2025, 0001604481-25-000004
Named tests met4 of 30 Computed
Beta0.83 ComputedClose of Oct 15, 2026

The named tests

Of 30 tests value investors published: 4 met, 19 not met, 7 we could not complete. Counts, never a score: a single figure would have to decide that meeting one investor’s criteria and meeting another’s are worth the same.

Which tests, by name(all 30)
Meets
Earnings yield and ROIC (Joel Greenblatt); ROIC at or above WACC; Owner earnings yield; Cheapest quarter on P/E (David Dreman)
Does not
Defensive investor (Benjamin Graham); Deep value; Large cap, low P/E; High F-score, low P/B (Joseph Piotroski); Three forensic scores; Low PEG, low debt (Peter Lynch); High returns and growth; Gross margin, turnover (Robert Novy-Marx); High yield, low payout; Low beta, profitable; Near the 52-week low; Z-score and coverage (Edward Altman); Two thirds of NCAV (Benjamin Graham); High returns, low debt; Low P/S, rising earnings (James O'Shaughnessy); Book or below, low debt (Walter Schloss); Tangible book or below; Clean books, high ROIC; Cheapest quarter on P/B (David Dreman)
Not measured
EV/EBITDA and coverage; Dividends and buybacks; P/E times P/B (Benjamin Graham); High return on tangibles; Cash-covered dividend; Cash-flow yield and ROIC; Low P/E, growth, yield (John Neff). A test with a figure we could not read is incomplete, never met and never failed.
Figures we could not read(11)
  • Positive Earnings Streak: The latest filed year has no per-share earnings we can read; the test needs 10.
  • Eps Growth 5Y: We do not hold this figure for this company, so there is nothing to show.
  • Gross Margin: Our archived statements for this filer carry no gross profit line, so there is nothing to compute a gross margin from and trace back to source. That may be because the filer presents no cost of revenue, or because we have not captured the concept. We do not guess which.
  • EV/EBITDA: We do not hold this figure for this company, so there is nothing to show.
  • Dividend Yield: The newest cash flow statement on file ended more than fifteen months ago, so it says nothing about today's yield.
  • Free Cash Flow Yield: We do not hold this figure for this company, so there is nothing to show.
  • Share Count Change Yoy: We do not hold this figure for this company, so there is nothing to show.
  • Price To Graham: We do not hold this figure for this company, so there is nothing to show.
  • Capex To Ocf: We do not hold this figure for this company, so there is nothing to show.
  • Dividend Coverage Ratio: We do not hold this figure for this company, so there is nothing to show.
  • Dividend Streak: The stored figure is a zero that can stand for data we do not hold, so this test is not measured.

9 of 10

Declared positions

Whether anybody here owns this company.

Positions declared by Javier Sanz Alvarez: no holding in any company shown here, as of October 3, 2026.

10 of 10

Next step

What to do with what you have read.

A thesis is your reason for owning it, in your words, with the figures that must stay true. Checking those figures every night against the newest filed accounts, and telling you once when one breaks, is what the subscription adds.

More on this company

What this cannot tell you

  • 11 figures could not be read on this company, among them Positive Earnings Streak, Eps Growth 5Y, Gross Margin. Each blank in the table above names the rest, with its reason. 7 named tests come back incomplete because of them, which is neither met nor missed.

And the one that is true of all of it: This is what the numbers say today. It cannot tell you the day one of them stops being true. Nothing here can, because the reasons are not written down.

Running this once is arithmetic on public documents and you are welcome to it. Writing down why you own each company, in your own words and with the numbers that have to stay true for it to hold, and then having those numbers re-checked every night against the newest filed accounts, and against the latest close where a rule watches a price, is Professional, the plan a new account starts on for 30 days, one trial per person. It writes to you the day one breaks, and stays quiet when nothing does. The check runs every night at 23:30 UTC. A filing is picked up the night after it is published.

No card. 30 free days, and nothing is charged unless you choose a plan.

Analyze your own portfolio

ValueScreener · valuescreener.ai · Computed from accounts filed with the SEC by this company, read from EDGAR, and from dated closing prices. On this page a filed figure opens into its formula, its inputs and the statement, fiscal year and filing date it was read from, and a price into the day of its close. A figure that cannot show that trail says so.

A computation on accounts filed with the SEC, not a recommendation and not advice. Past filings do not indicate future results. Risk disclaimer.

Once a week, what changed in the filings of US-listed companies, why it can matter to a thesis, and what deserves a closer review. Grounded in filings, not market noise.

Site map
  • Android app coming soon
  • iPhone app coming soon
ValueScreener

Discover companies, research each one to its filings, track what matters, and take your work into your own spreadsheet.

ValueScreener is a trading name of Oliva Real Estate Technologies LLC, a Delaware limited liability company. Legal notices: legal@valuescreener.ai. © 2026 Oliva Real Estate Technologies LLC. All rights reserved.

Risk disclaimer. This service is provided for research and education only. Nothing on it is investment advice, a recommendation, or an offer to buy or sell any security. Capital is at risk, and past performance does not indicate future results. Figures come from filed accounts and may be incomplete, delayed or later restated, so verify a number against the filing before you act on it.