Quality
Return on equity
4.6% Computed
From the FY2025 filing
ValueScreener company report
Franklin Covey Co. (FC)
NYSE / Industrials / Consulting Services
Share price
18.16 USD Market dataClose of Oct 15, 2026Market capitalisation
205.1M USD Market dataClose of Oct 15, 2026- Market data
- Oct 15, 2026
- Filed accounts
- FY2025, filed Nov 12, 2025
- Ratios computed
- Oct 15, 2026
- Filed years
- 15, FY2010 to FY2025
Four kinds of sourceSEC filingCompany statementMarket dataComputedWhat each means
- SEC filingFiled with the SEC
- Read from a statement the company filed with the SEC, with the form, fiscal year, filing date and accession beside it.
- Company statementCompany statement
- What the company says about itself in a filing: an 8-K item, the auditor, its own segment names.
- Market dataMarket data
- Prices, market value and what analysts publish, with the date they are as of.
- ComputedComputed by ValueScreener
- Worked out by us from the other three, with the inputs and the formula one press away. A score is a research output, not a rating or a recommendation.
Reading
1 of 10
Overview
What the business is, what it costs, and how it reads on four questions.
Market dataSEC filingComputed
Four questions, at a glance
Financial strength
Current ratio
0.82 Computed
From the FY2025 filing
Valuation
Price to earnings
75.67x Computed
FY2025 accounts, priced at the latest close
Cash generation
Free cash flow yield
8.7% Computed
FY2025 accounts, priced at the latest close
Revenue and net income, as filed
- Named tests met
- 1 of 30 Which tests
The business, and the score behind its five axes
The reading, in brief
- Is it cheap
Price to earnings is 75.67x at the close of 2026-10-15 on FY2025 figures; the lines are 15.00x (Graham's defensive ceiling) and, by market convention, 10.00x, 25.00x and 40.00x, and this sits above the highest.
Today, against the Industrials sector (412 companies), 75.67x sits at the 91st percentile; the middle half of that group runs from 15.04x to 38.40x.
- Is it good
Return on equity was 4.6% in FY2025, in the band labelled "Likely below the cost of equity" (below 8.0%), on lines anchored on Damodaran's cost-of-capital data, suggesting returns on shareholders' money below the usual cost of equity.
Today, against the Industrials sector (643 companies), 4.6% sits at the 47th percentile; the middle half of that group runs from -15.6% to 15.8%.
- Is it safe
Interest coverage was 10.10x in FY2025, in the band labelled "Comfortable" (6.00x and above), on lines anchored on Damodaran's interest-coverage table, suggesting an interest bill operating profit covers many times over.
- Year by year against peers
- Whether Franklin Covey Co.'s return on equity stayed above the median of the Industrials sector, year by year. (FY2021 to FY2025, 5 fiscal years of Franklin Covey Co. with a comparable figure)
- The direction
- Which way Franklin Covey Co.'s return on equity has moved, and how steadily. (FY2016 to FY2025, 10 filed years of Franklin Covey Co.)
- What could explain it
- What in Franklin Covey Co.'s filed statements could explain the movements. (8 readings drawn from the statement lines Franklin Covey Co. filed)
- What to check next
- What to check next on Franklin Covey Co., and where in its filings. (4 questions for Franklin Covey Co.)
- In one paragraph
- One paragraph on Franklin Covey Co.'s returns, cash, balance sheet and price. (11 of sixteen figures read for Franklin Covey Co.)
These are FC’s filed figures. The research desk says what they mean, against peers and its own years, with what to check next.
Research FCPart of Serious. New accounts start with 30 days of Professional, free, no card.
2 of 10
What changed
The newest filing, what it moved, and when the next one is due.
SEC filingCompany statement
The newest accounts on file are the FY2025 annual report: 10-K, filed Nov 12, 2025, accession 0000886206-25-000085.
3 of 10
Quality
The returns the business earns on its capital, and the margins behind them.
SEC filingComputed
| Figure | Value, source and document |
|---|---|
Return on invested capital, after taxWhy n/aThe filed borrowings do not add up to a total we can stand behind: the filer's own liability subtotals leave room for debt we did not read. | n/a ComputedFY2025 10-K, filed Nov 12, 2025, 0000886206-25-000085 |
| Return on equity | 4.6% ComputedFY2025 10-K, filed Nov 12, 2025, 0000886206-25-000085 |
| Return on capital employed, pre-tax | 6.7% ComputedFY2025 10-K, filed Nov 12, 2025, 0000886206-25-000085 |
| Return on assets | 1.3% ComputedFY2025 10-K, filed Nov 12, 2025, 0000886206-25-000085 |
| Gross margin | 76.2% ComputedFY2025 10-K, filed Nov 12, 2025, 0000886206-25-000085 |
| Operating margin | 2.1% ComputedFY2025 10-K, filed Nov 12, 2025, 0000886206-25-000085 |
| Net margin | 1.1% ComputedFY2025 10-K, filed Nov 12, 2025, 0000886206-25-000085 |
FC 1.1%
-30.1%12.6%
4 of 10
Financial strength
What it owes against what it owns, and whether it can meet what falls due.
SEC filingComputedCompany statement
| Figure | Value, source and document |
|---|---|
Debt to equityWhy n/aThe filed borrowings do not add up to a total we can stand behind: the filer's own liability subtotals leave room for debt we did not read. | n/a ComputedFY2025 10-K, filed Nov 12, 2025, 0000886206-25-000085 |
| Current ratio | 0.82 ComputedFY2025 10-K, filed Nov 12, 2025, 0000886206-25-000085 |
| Quick ratio | 0.79 ComputedFY2025 10-K, filed Nov 12, 2025, 0000886206-25-000085 |
| Interest coverage | 10.10x ComputedFY2025 10-K, filed Nov 12, 2025, 0000886206-25-000085 |
| Altman Z-score | 2.58 ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Nov 12, 2025, 0000886206-25-000085 |
Net debtWhy n/aThe FY2025 balance sheet carries no net debt we could read. | n/a ComputedFY2025 10-K, filed Nov 12, 2025, 0000886206-25-000085 |
The balance sheet, line by line
Financial health
What Franklin Covey Co owned and owed at the end of fiscal 2025, from the balance sheet it filed (10-K, filed Nov 12, 2025, 0000886206-25-000085).
| Total assets | 242.9M FiledFY2025 10-K, filed Nov 12, 2025 |
|---|---|
| Total liabilities | 176.0M FiledFY2025 10-K, filed Nov 12, 2025 |
| Shareholders' equity | 66.9M FiledFY2025 10-K, filed Nov 12, 2025 |
| Cash | 31.7M FiledFY2025 10-K, filed Nov 12, 2025 |
| Total debt | n/a FiledFY2025 10-K, filed Nov 12, 2025 |
| Net debt | n/a |
| Current ratio | 0.82 |
| Debt to equity | n/a |
- Debt to equity: FY2025: The filed borrowings do not add up to a total we can stand behind: the filer's own liability subtotals leave room for debt we did not read.
Read from the filed balance sheet for each year, with the income statement of the same year supplying operating profit where a ratio needs it. Nothing here is a view on whether this company is sound.
5 of 10
Valuation context
What the market charges for it, against its own record and companies like it.
Market dataSEC filingComputed
| Figure | Value, source and document |
|---|---|
| Price to earnings | 75.67x ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Nov 12, 2025, 0000886206-25-000085 |
| P/E on trailing twelve months | 440.40x ComputedClose of Oct 15, 2026 · Trailing four quarters, each as known on the day; the quarterly filings are listed under Filings |
| Price to book | 3.54x ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Nov 12, 2025, 0000886206-25-000085 |
| Price to sales | 0.89x ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Nov 12, 2025, 0000886206-25-000085 |
Enterprise value to EBITWhy n/aWe do not hold this figure for this company, so there is nothing to show. | n/a ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Nov 12, 2025, 0000886206-25-000085 |
Enterprise value to EBITDAWhy n/aWe do not hold this figure for this company, so there is nothing to show. | n/a ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Nov 12, 2025, 0000886206-25-000085 |
Price to earnings over growthWhy n/aWe do not hold this figure for this company, so there is nothing to show. | n/a ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Nov 12, 2025, 0000886206-25-000085 |
| Diluted earnings per share | 0.24 USD FiledFY2025 10-K, filed Nov 12, 2025, 0000886206-25-000085 |
| Graham number | 5.26 USD ComputedFY2025 10-K, filed Nov 12, 2025, 0000886206-25-000085 |
We publish no fair value or price target of our own. Value FC on your own assumptions in the DCF workbench, starting from the filed figures.
Its own record, and companies like it
Valuation
What the market charges for Franklin Covey Co today, and the multiples it has carried. No value of ours: the figures are the filings’ and the market’s.
| Share price | 18.16 USD |
|---|---|
| Market capitalisation | 205.1M USD |
| Enterprise value to EBITDA | n/a |
| Graham number | 5.26 USD |
| Diluted earnings per share, FY2025 | 0.24 USD |
Price to earnings on trailing twelve months, a different basis from the fiscal-year P/E above, since Oct 3, 2016: low 10.13x, median 34.12x, high 466.40x, latest 440.40x. 1,384 trading days with a meaningful ratio, 1,138 more on a loss and left out. Each close over the trailing twelve months of earnings as known that day: a quarter counts from the day it was filed.
Companies like Franklin Covey Co
- Forrester Research, Inc. (FORR)Market cap 227.2M USD
- Resources Connection, Inc. (RGP)Market cap 94.4M USD
- ENIGMATIG LTD (EGG)Market cap 131.9M USD
Same industry (Consulting Services) and size band (Micro, 50M to 300M), nearest in market value, net margin and current ratio. Each of those counts equally, by how many of the companies considered sit between the two on it. Closest first: the order is likeness and nothing else.
6 of 10
Cash generation
Whether profit arrives as cash, and what is paid back to shareholders.
SEC filingComputed
| Figure | Value, source and document |
|---|---|
| Free cash flow yield | 8.7% ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Nov 12, 2025, 0000886206-25-000085 |
| Free cash flow | 20.7M USD ComputedFY2025 10-K, filed Nov 12, 2025, 0000886206-25-000085 |
| Free cash flow margin | 7.8% ComputedFY2025 10-K, filed Nov 12, 2025, 0000886206-25-000085 |
Dividend yieldWhy n/aWe do not hold this figure for this company, so there is nothing to show. | n/a ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Nov 12, 2025, 0000886206-25-000085 |
Payout ratioWhy n/aWe do not hold this figure for this company, so there is nothing to show. | n/a ComputedFY2025 10-K, filed Nov 12, 2025, 0000886206-25-000085 |
7 of 10
Filings
Every figure, the year it is for and the document it was read from.
SEC filingMarket data
The filed figures
Computed from the accounts this company filed with the SEC and, in a ratio with a price in it, the last close, dated on this page. Every filed figure below carries the fiscal year and the filing date its accounts were read from, and every blank carries the reason it is blank. Nothing here is a view on this company.
| Figure | Value | Year | As of |
|---|---|---|---|
| 75.67x | FY2025 | Oct 15, 2026 | |
FormulaShare price / earnings per share. Where the filing states no earnings per share this listing can be priced on, which is every 20-F and 40-F filer because theirs is stated per ordinary share, it is market capitalisation / net income: the same multiple, undiluted. As ofThe close on Oct 15, 2026, over the filed figures of FY2025: a price is in this figure, and it moved after the filing. Form10-KFiledNov 12, 2025PeriodFY2025Accession0000886206-25-000085What we read from itIncome statementFY2025Open on SEC.gov, accession 0000886206-25-000085, leaves this page and opens in a new tab | |||
| 3.54x | FY2025 | Oct 15, 2026 | |
FormulaMarket capitalisation / shareholders equity As ofThe close on Oct 15, 2026, over the filed figures of FY2025: a price is in this figure, and it moved after the filing. Form10-KFiledNov 12, 2025PeriodFY2025Accession0000886206-25-000085What we read from itBalance sheetFY2025Open on SEC.gov, accession 0000886206-25-000085, leaves this page and opens in a new tab | |||
| n/a | FY2025 | Oct 15, 2026 | |
| n/a Enterprise value is the market value plus total debt less cash, and the filed balance sheet reports no debt total or no cash. | |||
Formula(Market capitalisation + total debt - cash) / operating income, or over the filing's own EBIT (income before tax + interest expense) where the filer tags no operating line, as Johnson & Johnson does not in any of its ten filed years. As ofThe close on Oct 15, 2026, over the filed figures of FY2025: a price is in this figure, and it moved after the filing. Form10-KFiledNov 12, 2025PeriodFY2025Accession0000886206-25-000085What we read from itIncome statementFY2025Open on SEC.gov, accession 0000886206-25-000085, leaves this page and opens in a new tabForm10-KFiledNov 12, 2025PeriodFY2025Accession0000886206-25-000085What we read from itBalance sheetFY2025Open on SEC.gov, accession 0000886206-25-000085, leaves this page and opens in a new tab | |||
| 8.7% | FY2025 | Oct 15, 2026 | |
FormulaFree cash flow per share / share price x 100 As ofThe close on Oct 15, 2026, over the filed figures of FY2025: a price is in this figure, and it moved after the filing. Form10-KFiledNov 12, 2025PeriodFY2025Accession0000886206-25-000085What we read from itCash flow statementFY2025Open on SEC.gov, accession 0000886206-25-000085, leaves this page and opens in a new tab | |||
| n/a | FY2025 | Nov 12, 2025 | |
| n/a The filed borrowings do not add up to a total we can stand behind: the filer's own liability subtotals leave room for debt we did not read. | |||
FormulaVendor trailing-twelve-month return on invested capital where one is published, which uses after-tax operating profit over total assets less current liabilities. Otherwise our own recompute: NOPAT / (shareholders equity + total debt - cash) x 100, where NOPAT is the filed operating profit after tax, or the filing's own EBIT after tax where the filer tags no operating line. As ofThe filing date of the statements below, for FY2025. Form10-KFiledNov 12, 2025PeriodFY2025Accession0000886206-25-000085What we read from itIncome statementFY2025Open on SEC.gov, accession 0000886206-25-000085, leaves this page and opens in a new tabForm10-KFiledNov 12, 2025PeriodFY2025Accession0000886206-25-000085What we read from itBalance sheetFY2025Open on SEC.gov, accession 0000886206-25-000085, leaves this page and opens in a new tab | |||
| n/a | FY2025 | Oct 15, 2026 | |
| n/a The filed cash flow statement reports no dividend paid at all. That is not the same as a filed zero, and we will not read it as one. | |||
FormulaCommon dividends paid in the latest filed year / market capitalisation x 100. n/a where the filing cannot support it: a special or first-year payment, a total that mixes preferred dividends, or a cash-flow statement over 15 months old. As ofThe close on Oct 15, 2026, over the filed figures of FY2025: a price is in this figure, and it moved after the filing. Form10-KFiledNov 12, 2025PeriodFY2025Accession0000886206-25-000085What we read from itCash flow statementFY2025Open on SEC.gov, accession 0000886206-25-000085, leaves this page and opens in a new tab | |||
| n/a | FY2025 | Nov 12, 2025 | |
| n/a The filed borrowings do not add up to a total we can stand behind: the filer's own liability subtotals leave room for debt we did not read. | |||
FormulaTotal debt / shareholders equity As ofThe filing date of the statements below, for FY2025. Form10-KFiledNov 12, 2025PeriodFY2025Accession0000886206-25-000085What we read from itBalance sheetFY2025Open on SEC.gov, accession 0000886206-25-000085, leaves this page and opens in a new tab | |||
| 0.82 | FY2025 | Nov 12, 2025 | |
FormulaCurrent assets / current liabilities As ofThe filing date of the statements below, for FY2025. Form10-KFiledNov 12, 2025PeriodFY2025Accession0000886206-25-000085What we read from itBalance sheetFY2025Open on SEC.gov, accession 0000886206-25-000085, leaves this page and opens in a new tab | |||
| 0.89x | FY2025 | Oct 15, 2026 | |
FormulaMarket capitalisation / revenue As ofThe close on Oct 15, 2026, over the filed figures of FY2025: a price is in this figure, and it moved after the filing. Form10-KFiledNov 12, 2025PeriodFY2025Accession0000886206-25-000085What we read from itIncome statementFY2025Open on SEC.gov, accession 0000886206-25-000085, leaves this page and opens in a new tab | |||
| n/a | FY2025 | Oct 15, 2026 | |
| n/a This figure compares a year against the one before it, and we hold one filed year for this company. | |||
FormulaPrice to earnings / the annual earnings growth rate, in percentage points As ofThe close on Oct 15, 2026, over the filed figures of FY2025: a price is in this figure, and it moved after the filing. Form10-KFiledNov 12, 2025PeriodFY2025Accession0000886206-25-000085What we read from itIncome statementFY2025Open on SEC.gov, accession 0000886206-25-000085, leaves this page and opens in a new tab | |||
| 2.58 | FY2025 | Oct 15, 2026 | |
Formula1.2 x working capital/assets + 1.4 x retained earnings/assets + 3.3 x EBIT/assets + 0.6 x market value of equity/total liabilities + 1.0 x revenue/assets As ofThe close on Oct 15, 2026, over the filed figures of FY2025: a price is in this figure, and it moved after the filing. Form10-KFiledNov 12, 2025PeriodFY2025Accession0000886206-25-000085What we read from itIncome statementFY2025Open on SEC.gov, accession 0000886206-25-000085, leaves this page and opens in a new tabForm10-KFiledNov 12, 2025PeriodFY2025Accession0000886206-25-000085What we read from itBalance sheetFY2025Open on SEC.gov, accession 0000886206-25-000085, leaves this page and opens in a new tab | |||
| -2.84 | FY2025 | Nov 12, 2025 | |
FormulaAn eight-variable index of year-on-year changes in receivables, gross margin, asset quality, revenue, depreciation, overheads, leverage and accruals As ofThe filing date of the statements below, for FY2025. Form10-KFiledNov 12, 2025PeriodFY2025Accession0000886206-25-000085What we read from itIncome statementFY2025Open on SEC.gov, accession 0000886206-25-000085, leaves this page and opens in a new tabForm10-KFiledNov 12, 2025PeriodFY2025Accession0000886206-25-000085What we read from itBalance sheetFY2025Open on SEC.gov, accession 0000886206-25-000085, leaves this page and opens in a new tabForm10-KFiledNov 12, 2025PeriodFY2025Accession0000886206-25-000085What we read from itCash flow statementFY2025Open on SEC.gov, accession 0000886206-25-000085, leaves this page and opens in a new tab | |||
| 5/9 | FY2025 | Nov 12, 2025 | |
FormulaOne point each for: positive return on assets, positive operating cash flow, rising return on assets, operating cash flow above net income, falling leverage, rising current ratio, no new shares issued, rising gross margin, rising asset turnover. As ofThe filing date of the statements below, for FY2025. Form10-KFiledNov 12, 2025PeriodFY2025Accession0000886206-25-000085What we read from itIncome statementFY2025Open on SEC.gov, accession 0000886206-25-000085, leaves this page and opens in a new tabForm10-KFiledNov 12, 2025PeriodFY2025Accession0000886206-25-000085What we read from itBalance sheetFY2025Open on SEC.gov, accession 0000886206-25-000085, leaves this page and opens in a new tabForm10-KFiledNov 12, 2025PeriodFY2025Accession0000886206-25-000085What we read from itCash flow statementFY2025Open on SEC.gov, accession 0000886206-25-000085, leaves this page and opens in a new tab | |||
The figures are computed from the accounts for fiscal 2025, the newest full year on file. 15 filed fiscal years on record, FY2010 to FY2025, from SEC EDGAR. Prices as of Oct 15, 2026. Ratios recomputed Oct 15, 2026. Two facts, because a recompute is not a fresh quote.
The year and the filing date name the statement each figure’s accounts are read from, and they stand even where the figure itself could not be computed: the line beneath a blank says what that statement did not carry. A figure’s name opens its formula and the filings behind it; a statement that names no SEC filing has no filing date, and reads n/a.
Ten years of filed figures, year by year
Ten years of filed figures
10 filed fiscal years, FY2016 to FY2025, read from the annual reports Franklin Covey Co filed with the SEC. Each year names its filing. Amounts in USD, as filed.
| Year | Revenue | Operating income | Net income | EPS, diluted | Free cash flow | Operating margin | Return on equity | Filing |
|---|---|---|---|---|---|---|---|---|
| FY2025 | 267.1M | 5.7M | 3.1M | 0.24 | 20.7M | 2.1% | 4.6% | 10-K, Nov 12, 20250000886206-25-000085 |
| FY2024 | 287.2M | 33.0M | 23.4M | 1.74 | 56.6M | 11.5% | 28.1% | 10-K, Nov 12, 20240000886206-24-000060 |
| FY2023 | 280.5M | 26.4M | 17.8M | 1.24 | 31.2M | 9.4% | 22.6% | 10-K, Nov 13, 20230000886206-23-000059 |
| FY2022 | 262.8M | 23.7M | 18.4M | 1.27 | 49.1M | 9.0% | 22.3% | 10-K, Nov 14, 20220000886206-22-000028 |
| FY2021 | 224.2M | 8.1M | 13.6M | 0.96 | 44.6M | 3.6% | 17.1% | 10-K, Nov 12, 20210000886206-21-000040 |
| FY2020 | 198.5M | 3.1M | -9.4M | -0.68 | 23.4M | 1.5% | -15.9% | 10-K, Nov 16, 20200000886206-20-000029 |
| FY2019 | 225.4M | 2.7M | -1.0M | -0.07 | 26.3M | 1.2% | -1.3% | 10-K, Nov 14, 20190000886206-19-000036 |
| FY2018 | 209.8M | -3.4M | -5.9M | -0.43 | 10.3M | -1.6% | -7.3% | 10-K, Nov 14, 20180000886206-18-000026 |
| FY2017 | 185.3M | -8.9M | -7.2M | -0.52 | 10.2M | -4.8% | -8.4% | 10-K, Nov 14, 20170000886206-17-000037 |
| FY2016 | 200.1M | 13.8M | 7.0M | 0.47 | 28.7M | 6.9% | 7.5% | 10-K, Nov 14, 20160000886206-16-000075 |
- Revenue, compound annual growth FY2016 to FY2025: 3.3%
- Earnings, compound annual growth FY2016 to FY2025: -8.8%
- Earnings per share, compound annual growth FY2016 to FY2025: -7.2%
- Free cash flow, compound annual growth FY2016 to FY2025: -3.5%
Every figure in this section is a line of a filed annual statement or a ratio of two of them. Nothing here is estimated or smoothed. Earnings per share filed before a share split are put on today's share count, and say so. Nothing here is a verdict on the company.
8 of 10
Risks and guardrails
The accounting screens, the published tests, and the lines you can set to be told.
ComputedCompany statement
| Figure | Value, source and document |
|---|---|
| Beneish M-score | -2.84 ComputedFY2025 10-K, filed Nov 12, 2025, 0000886206-25-000085 |
| Piotroski F-score | 5/9 ComputedFY2025 10-K, filed Nov 12, 2025, 0000886206-25-000085 |
| Named tests met | 1 of 30 Computed |
| Beta | 1.50 ComputedClose of Oct 15, 2026 |
The named tests
Of 30 tests value investors published: 1 met, 21 not met, 8 we could not complete. Counts, never a score: a single figure would have to decide that meeting one investor’s criteria and meeting another’s are worth the same.
Which tests, by name(all 30)
- Meets
- Gross margin, turnover (Robert Novy-Marx)
- Does not
- Defensive investor (Benjamin Graham); Deep value; Large cap, low P/E; High F-score, low P/B (Joseph Piotroski); Three forensic scores; High returns and growth; Low beta, profitable; Near the 52-week low; Z-score and coverage (Edward Altman); Two thirds of NCAV (Benjamin Graham); P/E times P/B (Benjamin Graham); High returns, low debt; Owner earnings yield; High return on tangibles; Low P/S, rising earnings (James O'Shaughnessy); Book or below, low debt (Walter Schloss); Tangible book or below; Clean books, high ROIC; Cheapest quarter on P/E (David Dreman); Cheapest quarter on P/B (David Dreman); Low P/E, growth, yield (John Neff)
- Not measured
- Earnings yield and ROIC (Joel Greenblatt); Low PEG, low debt (Peter Lynch); EV/EBITDA and coverage; High yield, low payout; Dividends and buybacks; ROIC at or above WACC; Cash-covered dividend; Cash-flow yield and ROIC. A test with a figure we could not read is incomplete, never met and never failed.
Figures we could not read(11)
- Debt to Equity: The filed borrowings do not add up to a total we can stand behind: the filer's own liability subtotals leave room for debt we did not read.
- EV/EBIT: We do not hold this figure for this company, so there is nothing to show.
- Return on Invested Capital: The filed borrowings do not add up to a total we can stand behind: the filer's own liability subtotals leave room for debt we did not read.
- PEG Ratio: We do not hold this figure for this company, so there is nothing to show.
- Eps Growth 5Y: We do not hold this figure for this company, so there is nothing to show.
- EV/EBITDA: We do not hold this figure for this company, so there is nothing to show.
- Dividend Yield: We do not hold this figure for this company, so there is nothing to show.
- Payout Ratio: We do not hold this figure for this company, so there is nothing to show.
- ROIC-WACC Spread: We do not hold this figure for this company, so there is nothing to show.
- Dividend Coverage Ratio: We do not hold this figure for this company, so there is nothing to show.
- Dividend Streak: We do not hold this figure for this company, so there is nothing to show.
9 of 10
Declared positions
Whether anybody here owns this company.
Positions declared by the founder: no holding in any company shown here, as of October 3, 2026.
10 of 10
Next step
What to do with what you have read.
A thesis is your reason for owning it, in your words, with the figures that must stay true. Checking those figures every night against the newest filed accounts, and telling you once when one breaks, is what the subscription adds.
What this cannot tell you
- 11 figures could not be read on this company, among them Debt to Equity, EV/EBIT, Return on Invested Capital. Each blank in the table above names the rest, with its reason. 8 named tests come back incomplete because of them, which is neither met nor missed.
And the one that is true of all of it: This is what the numbers say today. It cannot tell you the day one of them stops being true. Nothing here can, because the reasons are not written down.
Running this once is arithmetic on public documents and you are welcome to it. Writing down why you own each company, in your own words and with the numbers that have to stay true for it to hold, and then having those numbers re-checked every night against the newest filed accounts, and against the latest close where a rule watches a price, is Professional, the plan a new account starts on for 30 days, one trial per person. It writes to you the day one breaks, and stays quiet when nothing does. The check runs every night at 23:30 UTC. A filing is picked up the night after it is published.
No card. 30 free days, and nothing is charged unless you choose a plan.
ValueScreener · valuescreener.ai · Computed from accounts filed with the SEC by this company, read from EDGAR, and from dated closing prices. On this page a filed figure opens into its formula, its inputs and the statement, fiscal year and filing date it was read from, and a price into the day of its close. A figure that cannot show that trail says so.
A computation on accounts filed with the SEC, not a recommendation and not advice. Past filings do not indicate future results. Risk disclaimer.