ValueScreener

ValueScreener company report

Regis Corporation (RGS)

NASDAQ / Consumer Cyclical / Personal Products & Services

Share price

29.18 USD Market dataClose of Oct 15, 2026

Market capitalisation

73.0M USD Market dataClose of Oct 15, 2026
Market data
Oct 15, 2026
Filed accounts
FY2026, filed Sep 1, 2026
Ratios computed
Oct 15, 2026
Filed years
17, FY2009 to FY2026
Four kinds of sourceSEC filingCompany statementMarket dataComputedWhat each means
SEC filingFiled with the SEC
Read from a statement the company filed with the SEC, with the form, fiscal year, filing date and accession beside it.
Company statementCompany statement
What the company says about itself in a filing: an 8-K item, the auditor, its own segment names.
Market dataMarket data
Prices, market value and what analysts publish, with the date they are as of.
ComputedComputed by ValueScreener
Worked out by us from the other three, with the inputs and the formula one press away. A score is a research output, not a rating or a recommendation.
Reading

1 of 10

Overview

What the business is, what it costs, and how it reads on four questions.

Market dataSEC filingComputed

Four questions, at a glance

Quality

Return on equity

3.6% Computed

From the FY2026 filing

Read quality

Valuation

Price to earnings

10.57x Computed

FY2026 accounts, priced at the latest close

Read valuation

Cash generation

Free cash flow yield

13.2% Computed

FY2026 accounts, priced at the latest close

Read cash generation

Revenue and net income, as filed

FY2017 Revenue: 1.69B USDFY2017 Net income: -18.5M USDFY2018 Revenue: 1.24B USDFY2018 Net income: 6.4M USDFY2019 Revenue: 1.07B USDFY2019 Net income: -14.2M USDFY2020 Revenue: 669.7M USDFY2020 Net income: -171.4M USDFY2021 Revenue: 411.7M USDFY2021 Net income: -113.3M USDFY2022 Revenue: 276.0M USDFY2022 Net income: -85.9M USDFY2023 Revenue: 233.3M USDFY2023 Net income: -7.4M USDFY2024 Revenue: 203.0M USDFY2024 Net income: 91.1M USDFY2025 Revenue: 210.1M USDFY2025 Net income: 123.5M USDFY2026 Revenue: 224.5M USDFY2026 Net income: 6.9M USD
Revenue Net income10 filed fiscal years, from the annual reports; the table in Filings names each document.
Named tests met
4 of 30 Which tests
The business, and the score behind its five axes

The reading, in brief

Is it cheap

Price to earnings is 10.57x at the close of 2026-10-15 on FY2026 figures; the lines are 15.00x (Graham's defensive ceiling) and, by market convention, 10.00x, 25.00x and 40.00x, and this sits between 10.00x and 15.00x.

Today, against the Consumer Cyclical sector (302 companies), 10.57x sits at the 18th percentile; the middle half of that group runs from 12.87x to 31.26x.

Is it good

Return on equity was 3.6% in FY2026, in the band labelled "Likely below the cost of equity" (below 8.0%), on lines anchored on Damodaran's cost-of-capital data, suggesting returns on shareholders' money below the usual cost of equity.

Today, against the Consumer Cyclical sector (436 companies), 3.6% sits at the 45th percentile; the middle half of that group runs from -19.6% to 16.9%.

Is it safe

Interest coverage was 1.18x in FY2026, in the band labelled "Distress territory" (below 1.50x), on lines anchored on Damodaran's interest-coverage table, suggesting an interest bill operating profit barely covers.

Year by year against peers
Whether Regis Corporation's operating margin stayed above the median of the Consumer Cyclical sector, year by year. (FY2017 to FY2025, 9 fiscal years of Regis Corporation with a comparable figure)
The direction
Which way Regis Corporation's operating margin has moved, and how steadily. (FY2017 to FY2026, 10 filed years of Regis Corporation)
What could explain it
What in Regis Corporation's filed statements could explain the movements. (12 readings drawn from the statement lines Regis Corporation filed)
What to check next
What to check next on Regis Corporation, and where in its filings. (8 questions for Regis Corporation)
In one paragraph
One paragraph on Regis Corporation's returns, cash, balance sheet and price. (13 of sixteen figures read for Regis Corporation)

These are RGS’s filed figures. The research desk says what they mean, against peers and its own years, with what to check next.

Research RGSPart of Serious. New accounts start with 30 days of Professional, free, no card.

2 of 10

What changed

The newest filing, what it moved, and when the next one is due.

SEC filingCompany statement

The newest accounts on file are the FY2026 annual report: 10-K, filed Sep 1, 2026, accession 0000716643-26-000031.

3 of 10

Quality

The returns the business earns on its capital, and the margins behind them.

SEC filingComputed

Regis Corporation: returns on capital and margins, each with its source
FigureValue, source and document
Return on invested capital, after tax
Why n/a

The filed income tax is outside 0 to 100% of pre-tax income (a tax benefit on a profit, a charge on a loss, or a charge above the profit), which is a one-off in the tax line and not a rate operating profit was taxed at, so after-tax operating profit is not computed.

n/a ComputedFY2026 10-K, filed Sep 1, 2026, 0000716643-26-000031
Return on equity3.6% ComputedFY2026 10-K, filed Sep 1, 2026, 0000716643-26-000031
Return on capital employed, pre-tax5.4% ComputedFY2026 10-K, filed Sep 1, 2026, 0000716643-26-000031
Return on assets1.3% ComputedFY2026 10-K, filed Sep 1, 2026, 0000716643-26-000031
Gross margin
Why n/a

Our archived statements for this filer carry no gross profit line, so there is nothing to compute a gross margin from and trace back to source. That may be because the filer presents no cost of revenue, or because we have not captured the concept. We do not guess which.

n/a ComputedFY2026 10-K, filed Sep 1, 2026, 0000716643-26-000031
Operating margin10.9% ComputedFY2026 10-K, filed Sep 1, 2026, 0000716643-26-000031
Net margin3.1% ComputedFY2026 10-K, filed Sep 1, 2026, 0000716643-26-000031
RGS 3.1%
RENT 6.8%ROLR 15.4%GENK -1.4%TP 7.6%HOUR 1.2%
-1.4%15.4%
Net margin: RGS against the 5 companies named under Valuation context, each as filed for its own latest year. Placement only: no average is drawn.

4 of 10

Financial strength

What it owes against what it owns, and whether it can meet what falls due.

SEC filingComputedCompany statement

Regis Corporation: leverage, liquidity and distress, each with its source
FigureValue, source and document
Debt to equity1.56 ComputedFY2026 10-K, filed Sep 1, 2026, 0000716643-26-000031
Current ratio0.62 ComputedFY2026 10-K, filed Sep 1, 2026, 0000716643-26-000031
Quick ratio0.60 ComputedFY2026 10-K, filed Sep 1, 2026, 0000716643-26-000031
Interest coverage1.18x ComputedFY2026 10-K, filed Sep 1, 2026, 0000716643-26-000031
Altman Z-score0.90 ComputedClose of Oct 15, 2026 · FY2026 10-K, filed Sep 1, 2026, 0000716643-26-000031
Net debt275.4M ComputedFY2026 10-K, filed Sep 1, 2026, 0000716643-26-000031
Total assets 547.2MTotal liabilities 353.4MShareholders' equity 193.8MOwnsOwes, and equity
Total assets Total liabilities Shareholders’ equity
The balance sheet, line by line

Financial health

What Regis Corporation owned and owed at the end of fiscal 2026, from the balance sheet it filed (10-K, filed Sep 1, 2026, 0000716643-26-000031).

Regis Corporation: balance sheet position
Total assets547.2M FiledFY2026 10-K, filed Sep 1, 2026
Total liabilities353.4M FiledFY2026 10-K, filed Sep 1, 2026
Shareholders' equity193.8M FiledFY2026 10-K, filed Sep 1, 2026
Cash26.0M FiledFY2026 10-K, filed Sep 1, 2026
Total debt301.4M FiledFY2026 10-K, filed Sep 1, 2026
Net debt275.4M
Current ratio0.62
Debt to equity1.56

Read from the filed balance sheet for each year, with the income statement of the same year supplying operating profit where a ratio needs it. Nothing here is a view on whether this company is sound.

5 of 10

Valuation context

What the market charges for it, against its own record and companies like it.

Market dataSEC filingComputed

Regis Corporation: what the market charges, each with its source
FigureValue, source and document
Price to earnings10.57x ComputedClose of Oct 15, 2026 · FY2026 10-K, filed Sep 1, 2026, 0000716643-26-000031
P/E on trailing twelve months11.91x ComputedClose of Oct 15, 2026 · Trailing four quarters, each as known on the day; the quarterly filings are listed under Filings
Price to book0.43x ComputedClose of Oct 15, 2026 · FY2026 10-K, filed Sep 1, 2026, 0000716643-26-000031
Price to sales0.37x ComputedClose of Oct 15, 2026 · FY2026 10-K, filed Sep 1, 2026, 0000716643-26-000031
Enterprise value to EBIT14.70x ComputedClose of Oct 15, 2026 · FY2026 10-K, filed Sep 1, 2026, 0000716643-26-000031
Enterprise value to EBITDA12.70x ComputedClose of Oct 15, 2026 · FY2026 10-K, filed Sep 1, 2026, 0000716643-26-000031
Price to earnings over growth
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedClose of Oct 15, 2026 · FY2026 10-K, filed Sep 1, 2026, 0000716643-26-000031
Diluted earnings per share2.41 USD FiledFY2026 10-K, filed Sep 1, 2026, 0000716643-26-000031
Graham number64.66 USD ComputedFY2026 10-K, filed Sep 1, 2026, 0000716643-26-000031

We publish no fair value or price target of our own. Value RGS on your own assumptions in the DCF workbench, starting from the filed figures.

Its own record, and companies like it

Valuation

What the market charges for Regis Corporation today, and the multiples it has carried. No value of ours: the figures are the filings’ and the market’s.

Regis Corporation: valuation
Share price29.18 USD
Market capitalisation73.0M USD
Enterprise value to EBITDA12.70x
Graham number64.66 USD
Diluted earnings per share, FY20262.41 USD

Price to earnings on trailing twelve months, a different basis from the fiscal-year P/E above, since Oct 3, 2016: low 0.39x, median 0.64x, high 532.50x, latest 11.91x. 844 trading days with a meaningful ratio, 1,676 more on a loss and left out. Each close over the trailing twelve months of earnings as known that day: a quarter counts from the day it was filed.

Companies like Regis Corporation

  1. Rent the Runway, Inc. (RENT)Market cap 61.1M USD
  2. High Roller Technologies, Inc. (ROLR)Market cap 53.5M USD
  3. GEN Restaurant Group, Inc. (GENK)Market cap 55.7M USD
  4. Ticketplus Ltd. (TP)Market cap 107.6M USD
  5. Hour Loop, Inc. (HOUR)Market cap 61.3M USD

Same sector (Consumer Cyclical) and size band (Micro, 50M to 300M), nearest in market value, net margin and current ratio. Each of those counts equally, by how many of the companies considered sit between the two on it. Closest first: the order is likeness and nothing else.

6 of 10

Cash generation

Whether profit arrives as cash, and what is paid back to shareholders.

SEC filingComputed

Regis Corporation: cash generation and what is paid out, each with its source
FigureValue, source and document
Free cash flow yield13.2% ComputedClose of Oct 15, 2026 · FY2026 10-K, filed Sep 1, 2026, 0000716643-26-000031
Free cash flow11.1M USD ComputedFY2026 10-K, filed Sep 1, 2026, 0000716643-26-000031
Free cash flow margin5.0% ComputedFY2026 10-K, filed Sep 1, 2026, 0000716643-26-000031
Dividend yield
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedClose of Oct 15, 2026 · FY2026 10-K, filed Sep 1, 2026, 0000716643-26-000031
Payout ratio
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedFY2026 10-K, filed Sep 1, 2026, 0000716643-26-000031
FY2017 Free cash flow: 31.8M USDFY2017 Net income: -18.5M USDFY2018 Free cash flow: -27.0M USDFY2018 Net income: 6.4M USDFY2019 Free cash flow: -49.1M USDFY2019 Net income: -14.2M USDFY2020 Free cash flow: -123.9M USDFY2020 Net income: -171.4M USDFY2021 Free cash flow: -111.4M USDFY2021 Net income: -113.3M USDFY2022 Free cash flow: -44.0M USDFY2022 Net income: -85.9M USDFY2023 Free cash flow: -8.4M USDFY2023 Net income: -7.4M USDFY2024 Free cash flow: -2.4M USDFY2024 Net income: 91.1M USDFY2025 Free cash flow: 12.4M USDFY2025 Net income: 123.5M USDFY2026 Free cash flow: 11.1M USDFY2026 Net income: 6.9M USD
Free cash flow Net incomeProfit that arrives as cash stands level with net income; a gap year after year is worth reading about.

7 of 10

Filings

Every figure, the year it is for and the document it was read from.

SEC filingMarket data

The filed figures

Computed from the accounts this company filed with the SEC and, in a ratio with a price in it, the last close, dated on this page. Every filed figure below carries the fiscal year and the filing date its accounts were read from, and every blank carries the reason it is blank. Nothing here is a view on this company.

Regis Corporation: the eight ratios, with the fiscal year and filing date behind each.
FigureValueYearAs of
10.57xFY2026Oct 15, 2026
0.43xFY2026Oct 15, 2026
14.70xFY2026Oct 15, 2026
13.2%FY2026Oct 15, 2026
n/aFY2026Sep 1, 2026
n/a The filed income tax is outside 0 to 100% of pre-tax income (a tax benefit on a profit, a charge on a loss, or a charge above the profit), which is a one-off in the tax line and not a rate operating profit was taxed at, so after-tax operating profit is not computed.
n/aFY2026Oct 15, 2026
n/a The filed cash flow statement reports no dividend paid at all. That is not the same as a filed zero, and we will not read it as one.
1.56FY2026Sep 1, 2026
0.62FY2026Sep 1, 2026
0.37xFY2026Oct 15, 2026
n/aFY2026Oct 15, 2026
n/a This figure compares a year against the one before it, and we hold one filed year for this company.
0.90FY2026Oct 15, 2026
-2.50FY2026Sep 1, 2026
5/9FY2026Sep 1, 2026

The figures are computed from the accounts for fiscal 2026, the newest full year on file. 17 filed fiscal years on record, FY2009 to FY2026, from SEC EDGAR. Prices as of Oct 15, 2026. Ratios recomputed Oct 15, 2026. Two facts, because a recompute is not a fresh quote.

The year and the filing date name the statement each figure’s accounts are read from, and they stand even where the figure itself could not be computed: the line beneath a blank says what that statement did not carry. A figure’s name opens its formula and the filings behind it; a statement that names no SEC filing has no filing date, and reads n/a.

Ten years of filed figures, year by year

Ten years of filed figures

10 filed fiscal years, FY2017 to FY2026, read from the annual reports Regis Corporation filed with the SEC. Each year names its filing. Amounts in USD, as filed.

Regis Corporation: revenue, earnings, free cash flow and returns, by fiscal year, with the filing each year was read from
YearRevenueOperating incomeNet incomeEPS, dilutedFree cash flowOperating marginReturn on equityFiling
FY2026224.5M24.4M6.9M2.4111.1M10.9%3.6%10-K, Sep 1, 20260000716643-26-000031
FY2025210.1M19.9M123.5M46.1012.4M9.5%66.5%10-K, Sep 3, 20250000716643-25-000031
FY2024203.0M20.9M91.1M38.34-2.4M10.3%160.3%10-K, Aug 28, 20240000716643-24-000031
FY2023233.3M8.8M-7.4M-3.18-8.4M3.8%n/m10-K, Aug 23, 20230000716643-23-000031
FY2022276.0M-28.9M-85.9M-39.40-44.0M-10.5%n/m10-K, Aug 23, 20220000716643-22-000043
FY2021411.7M-94.7M-113.3M-63.00-111.4M-23.0%-664.9%10-K, Aug 26, 20210000716643-21-000055
FY2020669.7M-145.3M-171.4M-95.40-123.9M-21.7%-136.3%10-K, Aug 31, 20200000716643-20-000042
FY20191.07B-22.1M-14.2M-6.80-49.1M-2.1%-4.4%10-K, Aug 27, 20190000716643-19-000042
FY20181.24B-5.1M6.4M2.80-27.0M-0.4%1.3%10-K, Aug 23, 20180000716643-18-000041
FY20171.69B12.6M-18.5M-8.0031.8M0.7%-3.8%10-K, Aug 23, 20170000716643-17-000032
  • Revenue, compound annual growth FY2017 to FY2026: -20.1%
  • Earnings: Earnings was not positive in both 2017 and 2026, so a compound rate across the window is not defined. Both figures are in the table.
  • Earnings per share: Earnings per share was not positive in both 2017 and 2026, so a compound rate across the window is not defined. Both figures are in the table.
  • Free cash flow, compound annual growth FY2017 to FY2026: -11.0%

Every figure in this section is a line of a filed annual statement or a ratio of two of them. Nothing here is estimated or smoothed. Earnings per share filed before a share split are put on today's share count, and say so. Nothing here is a verdict on the company.

8 of 10

Risks and guardrails

The accounting screens, the published tests, and the lines you can set to be told.

ComputedCompany statement

Regis Corporation: accounting screens and published tests, each with its source
FigureValue, source and document
Beneish M-score-2.50 ComputedFY2026 10-K, filed Sep 1, 2026, 0000716643-26-000031
Piotroski F-score5/9 ComputedFY2026 10-K, filed Sep 1, 2026, 0000716643-26-000031
Named tests met4 of 30 Computed
Beta0.62 ComputedClose of Oct 15, 2026

The named tests

Of 30 tests value investors published: 4 met, 22 not met, 4 we could not complete. Counts, never a score: a single figure would have to decide that meeting one investor’s criteria and meeting another’s are worth the same.

Which tests, by name(all 30)
Meets
Deep value; P/E times P/B (Benjamin Graham); Cheapest quarter on P/E (David Dreman); Cheapest quarter on P/B (David Dreman)
Does not
Defensive investor (Benjamin Graham); Large cap, low P/E; Earnings yield and ROIC (Joel Greenblatt); High F-score, low P/B (Joseph Piotroski); Three forensic scores; Low PEG, low debt (Peter Lynch); High returns and growth; Gross margin, turnover (Robert Novy-Marx); EV/EBITDA and coverage; High yield, low payout; Dividends and buybacks; Low beta, profitable; Near the 52-week low; Z-score and coverage (Edward Altman); Two thirds of NCAV (Benjamin Graham); High returns, low debt; Owner earnings yield; High return on tangibles; Low P/S, rising earnings (James O'Shaughnessy); Book or below, low debt (Walter Schloss); Tangible book or below; Clean books, high ROIC
Not measured
ROIC at or above WACC; Cash-covered dividend; Cash-flow yield and ROIC; Low P/E, growth, yield (John Neff). A test with a figure we could not read is incomplete, never met and never failed.
Figures we could not read(9)
  • Return on Invested Capital: The filed income tax is outside 0 to 100% of pre-tax income (a tax benefit on a profit, a charge on a loss, or a charge above the profit), which is a one-off in the tax line and not a rate operating profit was taxed at, so after-tax operating profit is not computed.
  • PEG Ratio: We do not hold this figure for this company, so there is nothing to show.
  • Eps Growth 5Y: We do not hold this figure for this company, so there is nothing to show.
  • Gross Margin: Our archived statements for this filer carry no gross profit line, so there is nothing to compute a gross margin from and trace back to source. That may be because the filer presents no cost of revenue, or because we have not captured the concept. We do not guess which.
  • Dividend Yield: We do not hold this figure for this company, so there is nothing to show.
  • Payout Ratio: We do not hold this figure for this company, so there is nothing to show.
  • ROIC-WACC Spread: We do not hold this figure for this company, so there is nothing to show.
  • Dividend Coverage Ratio: We do not hold this figure for this company, so there is nothing to show.
  • Dividend Streak: We do not hold this figure for this company, so there is nothing to show.

9 of 10

Declared positions

Whether anybody here owns this company.

Positions declared by the founder: no holding in any company shown here, as of October 3, 2026.

10 of 10

Next step

What to do with what you have read.

A thesis is your reason for owning it, in your words, with the figures that must stay true. Checking those figures every night against the newest filed accounts, and telling you once when one breaks, is what the subscription adds.

More on this company

What this cannot tell you

  • 9 figures could not be read on this company, among them Return on Invested Capital, PEG Ratio, Eps Growth 5Y. Each blank in the table above names the rest, with its reason. 4 named tests come back incomplete because of them, which is neither met nor missed.

And the one that is true of all of it: This is what the numbers say today. It cannot tell you the day one of them stops being true. Nothing here can, because the reasons are not written down.

Running this once is arithmetic on public documents and you are welcome to it. Writing down why you own each company, in your own words and with the numbers that have to stay true for it to hold, and then having those numbers re-checked every night against the newest filed accounts, and against the latest close where a rule watches a price, is Professional, the plan a new account starts on for 30 days, one trial per person. It writes to you the day one breaks, and stays quiet when nothing does. The check runs every night at 23:30 UTC. A filing is picked up the night after it is published.

No card. 30 free days, and nothing is charged unless you choose a plan.

Analyze your own portfolio

ValueScreener · valuescreener.ai · Computed from accounts filed with the SEC by this company, read from EDGAR, and from dated closing prices. On this page a filed figure opens into its formula, its inputs and the statement, fiscal year and filing date it was read from, and a price into the day of its close. A figure that cannot show that trail says so.

A computation on accounts filed with the SEC, not a recommendation and not advice. Past filings do not indicate future results. Risk disclaimer.

Once a week, what changed in the filings of US-listed companies, why it can matter to a thesis, and what deserves a closer review. Grounded in filings, not market noise.

Site map
  • Android app coming soon
  • iPhone app coming soon
ValueScreener

Discover companies, research each one to its filings, track what matters, and take your work into your own spreadsheet.

ValueScreener is a trading name of Oliva Real Estate Technologies LLC, a Delaware limited liability company. Legal notices: legal@valuescreener.ai. © 2026 Oliva Real Estate Technologies LLC. All rights reserved.

Risk disclaimer. This service is provided for research and education only. Nothing on it is investment advice, a recommendation, or an offer to buy or sell any security. Capital is at risk, and past performance does not indicate future results. Figures come from filed accounts and may be incomplete, delayed or later restated, so verify a number against the filing before you act on it.