ValueScreener

ValueScreener company report

Kenon Holdings Ltd. (KEN)

NYSE / Utilities / Independent Power Producers

Share price

63.05 USD Market dataClose of Oct 15, 2026

Market capitalisation

3.29B USD Market dataClose of Oct 15, 2026
Market data
Oct 15, 2026
Filed accounts
FY2025, filed Mar 30, 2026
Ratios computed
Oct 15, 2026
Filed years
10, FY2016 to FY2025
Four kinds of sourceSEC filingCompany statementMarket dataComputedWhat each means
SEC filingFiled with the SEC
Read from a statement the company filed with the SEC, with the form, fiscal year, filing date and accession beside it.
Company statementCompany statement
What the company says about itself in a filing: an 8-K item, the auditor, its own segment names.
Market dataMarket data
Prices, market value and what analysts publish, with the date they are as of.
ComputedComputed by ValueScreener
Worked out by us from the other three, with the inputs and the formula one press away. A score is a research output, not a rating or a recommendation.
Reading

1 of 10

Overview

What the business is, what it costs, and how it reads on four questions.

Market dataSEC filingComputed

Four questions, at a glance

Quality

Return on invested capital, after tax

2.8% Computed

From the FY2025 filing

Read quality

Valuation

Price to earnings

49.57x Computed

FY2025 accounts, priced at the latest close

Read valuation

Cash generation

Free cash flow yield

5.1% Computed

FY2025 accounts, priced at the latest close

Read cash generation

Revenue and net income, as filed

FY2016 Revenue: 324.3M USDFY2016 Net income: -411.9M USDFY2017 Revenue: 365.7M USDFY2017 Net income: 236.6M USDFY2018 Revenue: 364.0M USDFY2018 Net income: 434.2M USDFY2019 Revenue: 373.5M USDFY2019 Net income: -13.4M USDFY2020 Revenue: 386.5M USDFY2020 Net income: 507.1M USDFY2021 Revenue: 487.8M USDFY2021 Net income: 930.3M USDFY2022 Revenue: 574.0M USDFY2022 Net income: 312.7M USDFY2023 Revenue: 691.8M USDFY2023 Net income: -236.0M USDFY2024 Revenue: 751.3M USDFY2024 Net income: 597.7M USDFY2025 Revenue: 871.9M USDFY2025 Net income: 66.3M USD
Revenue Net income10 filed fiscal years, from the annual reports; the table in Filings names each document.
Named tests met
0 of 30 Which tests
The business, and the score behind its five axes

The reading, in brief

Is it cheap

Price to earnings is 49.57x at the close of 2026-10-15 on FY2025 figures; the lines are 15.00x (Graham's defensive ceiling) and, by market convention, 10.00x, 25.00x and 40.00x, and this sits above the highest.

Today, against the Utilities sector (87 companies), 49.57x sits at the 90th percentile; the middle half of that group runs from 15.67x to 24.77x.

Is it good

Return on invested capital was 2.8% in FY2025, in the band labelled "Likely below the cost of capital" (below 8.0%), on lines anchored on Damodaran's cost-of-capital data, suggesting returns below the usual cost of the capital employed.

Today, against the Utilities sector (52 companies), 2.8% sits at the 8th percentile; the middle half of that group runs from 4.5% to 6.2%.

Is it safe

Interest coverage was 0.72x in FY2025, in the band labelled "Distress territory" (below 1.50x), on lines anchored on Damodaran's interest-coverage table.

Year by year against peers
Whether Kenon Holdings Ltd.'s return on invested capital stayed above the median of the Utilities sector, year by year. (FY2020 to FY2025, 6 fiscal years of Kenon Holdings Ltd. with a comparable figure)
The direction
Which way Kenon Holdings Ltd.'s return on equity has moved, and how steadily. (FY2016 to FY2025, 10 filed years of Kenon Holdings Ltd.)
What could explain it
What in Kenon Holdings Ltd.'s filed statements could explain the movements. (7 readings drawn from the statement lines Kenon Holdings Ltd. filed)
What to check next
What to check next on Kenon Holdings Ltd., and where in its filings. (6 questions for Kenon Holdings Ltd.)
In one paragraph
One paragraph on Kenon Holdings Ltd.'s returns, cash, balance sheet and price. (15 of sixteen figures read for Kenon Holdings Ltd.)

These are KEN’s filed figures. The research desk says what they mean, against peers and its own years, with what to check next.

Research KENPart of Serious. New accounts start with 30 days of Professional, free, no card.

2 of 10

What changed

The newest filing, what it moved, and when the next one is due.

SEC filingCompany statement

The newest accounts on file are the FY2025 annual report: 20-F, filed Mar 30, 2026, accession 0001178913-26-001842.

3 of 10

Quality

The returns the business earns on its capital, and the margins behind them.

SEC filingComputed

Kenon Holdings Ltd: returns on capital and margins, each with its source
FigureValue, source and document
Return on invested capital, after tax2.8% ComputedFY2025 20-F, filed Mar 30, 2026, 0001178913-26-001842
Return on equity4.2% ComputedFY2025 20-F, filed Mar 30, 2026, 0001178913-26-001842
Return on capital employed, pre-tax1.2% ComputedFY2025 20-F, filed Mar 30, 2026, 0001178913-26-001842
Return on assets1.2% ComputedFY2025 20-F, filed Mar 30, 2026, 0001178913-26-001842
Gross margin16.8% ComputedFY2025 20-F, filed Mar 30, 2026, 0001178913-26-001842
Operating margin7.2% ComputedFY2025 20-F, filed Mar 30, 2026, 0001178913-26-001842
Net margin7.6% ComputedFY2025 20-F, filed Mar 30, 2026, 0001178913-26-001842
KEN 7.6%
EE 3.2%WTTR 1.5%AQN 7.4%ELPC 12.4%POR 8.6%
1.5%12.4%
Net margin: KEN against the 5 companies named under Valuation context, each as filed for its own latest year. Placement only: no average is drawn.

4 of 10

Financial strength

What it owes against what it owns, and whether it can meet what falls due.

SEC filingComputedCompany statement

Kenon Holdings Ltd: leverage, liquidity and distress, each with its source
FigureValue, source and document
Debt to equity1.12 ComputedFY2025 20-F, filed Mar 30, 2026, 0001178913-26-001842
Current ratio4.94 ComputedFY2025 20-F, filed Mar 30, 2026, 0001178913-26-001842
Quick ratio4.94 ComputedFY2025 20-F, filed Mar 30, 2026, 0001178913-26-001842
Interest coverage0.72x ComputedFY2025 20-F, filed Mar 30, 2026, 0001178913-26-001842
Altman Z-score1.80 ComputedClose of Oct 15, 2026 · FY2025 20-F, filed Mar 30, 2026, 0001178913-26-001842
Net debt301.0M ComputedFY2025 20-F, filed Mar 30, 2026, 0001178913-26-001842
Total assets 5.38BTotal liabilities 2.20BShareholders' equity 1.59BOwnsOwes, and equity
Total assets Total liabilities Shareholders’ equity
The balance sheet, line by line

Financial health

What Kenon Holdings Ltd owned and owed at the end of fiscal 2025, from the balance sheet it filed (20-F, filed Mar 30, 2026, 0001178913-26-001842).

Kenon Holdings Ltd: balance sheet position
Total assets5.38B FiledFY2025 20-F, filed Mar 30, 2026
Total liabilities2.20B FiledFY2025 20-F, filed Mar 30, 2026
Shareholders' equity1.59B FiledFY2025 20-F, filed Mar 30, 2026
Cash1.48B FiledFY2025 20-F, filed Mar 30, 2026
Total debt1.78B FiledFY2025 20-F, filed Mar 30, 2026
Net debt301.0M
Current ratio4.94
Debt to equity1.12

Read from the filed balance sheet for each year, with the income statement of the same year supplying operating profit where a ratio needs it. Nothing here is a view on whether this company is sound.

5 of 10

Valuation context

What the market charges for it, against its own record and companies like it.

Market dataSEC filingComputed

Kenon Holdings Ltd: what the market charges, each with its source
FigureValue, source and document
Price to earnings49.57x ComputedClose of Oct 15, 2026 · FY2025 20-F, filed Mar 30, 2026, 0001178913-26-001842
P/E on trailing twelve months
Why n/a

A trailing figure needs 4 filed quarters with the dates they were filed on, and we hold 0 for this company. Nothing is drawn rather than a line built from fewer.

n/a ComputedClose of Oct 15, 2026 · Trailing four quarters, each as known on the day; the quarterly filings are listed under Filings
Price to book2.07x ComputedClose of Oct 15, 2026 · FY2025 20-F, filed Mar 30, 2026, 0001178913-26-001842
Price to sales3.77x ComputedClose of Oct 15, 2026 · FY2025 20-F, filed Mar 30, 2026, 0001178913-26-001842
Enterprise value to EBIT57.52x ComputedClose of Oct 15, 2026 · FY2025 20-F, filed Mar 30, 2026, 0001178913-26-001842
Enterprise value to EBITDA27.67x ComputedClose of Oct 15, 2026 · FY2025 20-F, filed Mar 30, 2026, 0001178913-26-001842
Price to earnings over growth
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedClose of Oct 15, 2026 · FY2025 20-F, filed Mar 30, 2026, 0001178913-26-001842
Diluted earnings per share
Why n/a

The FY2025 filing carries no diluted earnings per share we could read.

n/a FiledFY2025 20-F, filed Mar 30, 2026, 0001178913-26-001842
Graham number
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedFY2025 20-F, filed Mar 30, 2026, 0001178913-26-001842

We publish no fair value or price target of our own. Value KEN on your own assumptions in the DCF workbench, starting from the filed figures.

Its own record, and companies like it

Valuation

What the market charges for Kenon Holdings Ltd today, and the multiples it has carried. No value of ours: the figures are the filings’ and the market’s.

Kenon Holdings Ltd: valuation
Share price63.05 USD
Market capitalisation3.29B USD
Enterprise value to EBITDA27.67x
Graham numbern/a
Diluted earnings per sharen/a

Price to earnings on trailing twelve months: A trailing figure needs 4 filed quarters with the dates they were filed on, and we hold 0 for this company. Nothing is drawn rather than a line built from fewer.

Companies like Kenon Holdings Ltd

  1. Excelerate Energy, Inc. (EE)Market cap 3.69B USD
  2. Select Water Solutions, Inc. (WTTR)Market cap 2.35B USD
  3. Algonquin Power & Utilities Corp. (AQN)Market cap 4.00B USD
  4. Companhia Paranaense de Energia (ELPC)Market cap 2.54B USD
  5. Portland General Electric Company (POR)Market cap 5.16B USD

Same sector (Utilities) and size band (Mid, 2B to 10B), nearest in market value, net margin and current ratio. Each of those counts equally, by how many of the companies considered sit between the two on it. Closest first: the order is likeness and nothing else.

6 of 10

Cash generation

Whether profit arrives as cash, and what is paid back to shareholders.

SEC filingComputed

Kenon Holdings Ltd: cash generation and what is paid out, each with its source
FigureValue, source and document
Free cash flow yield5.1% ComputedClose of Oct 15, 2026 · FY2025 20-F, filed Mar 30, 2026, 0001178913-26-001842
Free cash flow167.4M USD ComputedFY2025 20-F, filed Mar 30, 2026, 0001178913-26-001842
Free cash flow margin19.2% ComputedFY2025 20-F, filed Mar 30, 2026, 0001178913-26-001842
Dividend yield8.2% ComputedClose of Oct 15, 2026 · FY2025 20-F, filed Mar 30, 2026, 0001178913-26-001842
Payout ratio404.3% ComputedFY2025 20-F, filed Mar 30, 2026, 0001178913-26-001842
FY2016 Free cash flow: -118.6M USDFY2016 Net income: -411.9M USDFY2017 Free cash flow: 164.3M USDFY2017 Net income: 236.6M USDFY2018 Free cash flow: -16.9M USDFY2018 Net income: 434.2M USDFY2019 Free cash flow: 51.2M USDFY2019 Net income: -13.4M USDFY2020 Free cash flow: 17.7M USDFY2020 Net income: 507.1M USDFY2021 Free cash flow: 866.0K USDFY2021 Net income: 930.3M USDFY2022 Free cash flow: 490.1M USDFY2022 Net income: 312.7M USDFY2023 Free cash flow: -55.3M USDFY2023 Net income: -236.0M USDFY2024 Free cash flow: -75.6M USDFY2024 Net income: 597.7M USDFY2025 Free cash flow: 167.4M USDFY2025 Net income: 66.3M USD
Free cash flow Net incomeProfit that arrives as cash stands level with net income; a gap year after year is worth reading about.

7 of 10

Filings

Every figure, the year it is for and the document it was read from.

SEC filing

The filed figures

Computed from the accounts this company filed with the SEC and, in a ratio with a price in it, the last close, dated on this page. Every filed figure below carries the fiscal year and the filing date its accounts were read from, and every blank carries the reason it is blank. Nothing here is a view on this company.

Kenon Holdings Ltd.: the eight ratios, with the fiscal year and filing date behind each.
FigureValueYearAs of
49.57xFY2025Oct 15, 2026
2.07xFY2025Oct 15, 2026
57.52xFY2025Oct 15, 2026
5.1%FY2025Oct 15, 2026
2.8%FY2025Mar 30, 2026
8.2%FY2025Oct 15, 2026
1.12FY2025Mar 30, 2026
4.94FY2025Mar 30, 2026
3.77xFY2025Oct 15, 2026
n/aFY2025Oct 15, 2026
n/a The filed income statement reports no earnings per share.
1.80FY2025Oct 15, 2026
-2.00FY2025Mar 30, 2026
3/9FY2025Mar 30, 2026

The figures are computed from the accounts for fiscal 2025, the newest full year on file. 10 filed fiscal years on record, FY2016 to FY2025, from SEC EDGAR. Prices as of Oct 15, 2026. Ratios recomputed Oct 15, 2026. Two facts, because a recompute is not a fresh quote.

The year and the filing date name the statement each figure’s accounts are read from, and they stand even where the figure itself could not be computed: the line beneath a blank says what that statement did not carry. A figure’s name opens its formula and the filings behind it; a statement that names no SEC filing has no filing date, and reads n/a.

Ten years of filed figures, year by year

Ten years of filed figures

10 filed fiscal years, FY2016 to FY2025, read from the annual reports Kenon Holdings Ltd filed with the SEC. Each year names its filing. Amounts in USD, as filed.

Kenon Holdings Ltd: revenue, earnings, free cash flow and returns, by fiscal year, with the filing each year was read from
YearRevenueOperating incomeNet incomeEPS, dilutedFree cash flowOperating marginReturn on equityFiling
FY2025871.9M62.3M66.3Mn/a167.4M7.2%4.2%20-F, Mar 30, 20260001178913-26-001842
FY2024751.3M47.5M597.7Mn/a-75.6M6.3%37.2%20-F, Apr 2, 20250001178913-25-001173
FY2023691.8M42.6M-236.0Mn/a-55.3M6.2%-19.6%20-F, Mar 26, 20240001178913-24-001078
FY2022574.0M2.8M312.7Mn/a490.1M0.5%19.6%20-F, Mar 30, 20230001178913-23-001203
FY2021487.8M22.5M930.3Mn/a866.0K4.6%51.9%20-F, Mar 31, 20220001178913-22-001311
FY2020386.5M23.0M507.1Mn/a17.7M6.0%47.5%20-F, Apr 19, 20210001178913-21-001364
FY2019373.5M56.0M-13.4Mn/a51.2M15.0%-2.1%20-F, Apr 30, 20200001178913-20-001273
FY2018364.0M42.2M434.2Mn/a-16.9M11.6%66.9%20-F, Apr 8, 20190001178913-19-001062
FY2017365.7M42.3M236.6Mn/a164.3M11.6%24.1%20-F, Apr 9, 20180001178913-18-001140
FY2016324.3M-70.9M-411.9Mn/a-118.6M-21.9%-60.5%20-F, Apr 9, 20180001178913-18-001140
  • Revenue, compound annual growth FY2016 to FY2025: 11.6%
  • Earnings: Earnings was not positive in both 2016 and 2025, so a compound rate across the window is not defined. Both figures are in the table.
  • Earnings per share: Fewer than two filed years carry earnings per share.
  • Free cash flow: Free cash flow was not positive in both 2016 and 2025, so a compound rate across the window is not defined. Both figures are in the table.

Every figure in this section is a line of a filed annual statement or a ratio of two of them. Nothing here is estimated or smoothed. Earnings per share filed before a share split are put on today's share count, and say so. Nothing here is a verdict on the company.

8 of 10

Risks and guardrails

The accounting screens, the published tests, and the lines you can set to be told.

ComputedCompany statement

Kenon Holdings Ltd: accounting screens and published tests, each with its source
FigureValue, source and document
Beneish M-score-2.00 ComputedFY2025 20-F, filed Mar 30, 2026, 0001178913-26-001842
Piotroski F-score3/9 ComputedFY2025 20-F, filed Mar 30, 2026, 0001178913-26-001842
Named tests met0 of 30 Computed
Beta0.66 ComputedClose of Oct 15, 2026

The named tests

Of 30 tests value investors published: 0 met, 28 not met, 2 we could not complete. Counts, never a score: a single figure would have to decide that meeting one investor’s criteria and meeting another’s are worth the same.

Which tests, by name(all 30)
Meets
None of the named tests.
Does not
Defensive investor (Benjamin Graham); Deep value; Large cap, low P/E; Earnings yield and ROIC (Joel Greenblatt); High F-score, low P/B (Joseph Piotroski); Three forensic scores; Low PEG, low debt (Peter Lynch); High returns and growth; Gross margin, turnover (Robert Novy-Marx); EV/EBITDA and coverage; High yield, low payout; Low beta, profitable; ROIC at or above WACC; Near the 52-week low; Z-score and coverage (Edward Altman); Two thirds of NCAV (Benjamin Graham); High returns, low debt; Owner earnings yield; High return on tangibles; Low P/S, rising earnings (James O'Shaughnessy); Book or below, low debt (Walter Schloss); Cash-covered dividend; Tangible book or below; Cash-flow yield and ROIC; Clean books, high ROIC; Cheapest quarter on P/E (David Dreman); Cheapest quarter on P/B (David Dreman); Low P/E, growth, yield (John Neff)
Not measured
Dividends and buybacks; P/E times P/B (Benjamin Graham). A test with a figure we could not read is incomplete, never met and never failed.
Figures we could not read(7)
  • Current Ratio: Graham set this test for industrial companies; for utilities he tested debt against equity.
  • Positive Earnings Streak: The latest filed year has no per-share earnings we can read; the test needs 10.
  • Altman Z-Score: Altman fitted the Z-score on manufacturers; it is not measured for a utility.
  • PEG Ratio: We do not hold this figure for this company, so there is nothing to show.
  • Eps Growth 5Y: We do not hold this figure for this company, so there is nothing to show.
  • Share Count Change Yoy: We do not hold this figure for this company, so there is nothing to show.
  • Price To Graham: We do not hold this figure for this company, so there is nothing to show.

9 of 10

Declared positions

Whether anybody here owns this company.

Positions declared by the founder: no holding in any company shown here, as of October 3, 2026.

10 of 10

Next step

What to do with what you have read.

A thesis is your reason for owning it, in your words, with the figures that must stay true. Checking those figures every night against the newest filed accounts, and telling you once when one breaks, is what the subscription adds.

More on this company

What this cannot tell you

  • 7 figures could not be read on this company, among them Current Ratio, Positive Earnings Streak, Altman Z-Score. Each blank in the table above names the rest, with its reason. 2 named tests come back incomplete because of them, which is neither met nor missed.

And the one that is true of all of it: This is what the numbers say today. It cannot tell you the day one of them stops being true. Nothing here can, because the reasons are not written down.

Running this once is arithmetic on public documents and you are welcome to it. Writing down why you own each company, in your own words and with the numbers that have to stay true for it to hold, and then having those numbers re-checked every night against the newest filed accounts, and against the latest close where a rule watches a price, is Professional, the plan a new account starts on for 30 days, one trial per person. It writes to you the day one breaks, and stays quiet when nothing does. The check runs every night at 23:30 UTC. A filing is picked up the night after it is published.

No card. 30 free days, and nothing is charged unless you choose a plan.

Analyze your own portfolio

ValueScreener · valuescreener.ai · Computed from accounts filed with the SEC by this company, read from EDGAR, and from dated closing prices. On this page a filed figure opens into its formula, its inputs and the statement, fiscal year and filing date it was read from, and a price into the day of its close. A figure that cannot show that trail says so.

A computation on accounts filed with the SEC, not a recommendation and not advice. Past filings do not indicate future results. Risk disclaimer.

Once a week, what changed in the filings of US-listed companies, why it can matter to a thesis, and what deserves a closer review. Grounded in filings, not market noise.

Site map
  • Android app coming soon
  • iPhone app coming soon
ValueScreener

Discover companies, research each one to its filings, track what matters, and take your work into your own spreadsheet.

ValueScreener is a trading name of Oliva Real Estate Technologies LLC, a Delaware limited liability company. Legal notices: legal@valuescreener.ai. © 2026 Oliva Real Estate Technologies LLC. All rights reserved.

Risk disclaimer. This service is provided for research and education only. Nothing on it is investment advice, a recommendation, or an offer to buy or sell any security. Capital is at risk, and past performance does not indicate future results. Figures come from filed accounts and may be incomplete, delayed or later restated, so verify a number against the filing before you act on it.